Valuation Domino's Pizza Enterprises Limited

Stocks

Market Closed - Australian S.E. Other stock markets 07:10:08 09/07/2026 BST			5-day change	1st Jan Change
16.39 ^AUD	+0.80%		+3.41%	-21.95%

06-15	Morgans Financial Downgrades Domino's Pizza Enterprises to Hold from Buy; Price Target is AU$17.60	MT
06-02	JB Hi-Fi, Eagers Automotive, Lovisa, Domino's Trade Lower After Australia Hikes Minimum Wage	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,267	5,829	4,128	3,264	1,803	1,541	-	-
Change	-	-43.22%	-29.18%	-20.95%	-44.75%	-14.56%	-	-
Enterprise Value (EV) ¹	11,360	7,166	5,708	4,620	3,132	2,673	2,573	2,478
Change	-	-36.92%	-20.34%	-19.07%	-32.21%	-14.65%	-3.76%	-3.67%
P/E	56x	36.8x	101x	33.7x	-477x	14.5x	11.7x	10.5x
PBR	25.7x	13.8x	7.93x	5.35x	2.72x	2.14x	1.95x	1.79x
PEG	-	-2.7x	-1.3x	0x	5x	-0x	0.5x	0.9x
Capitalization / Revenue	4.67x	2.55x	1.76x	1.37x	0.78x	0.71x	0.71x	0.69x
EV / Revenue	5.17x	3.13x	2.43x	1.94x	1.36x	1.23x	1.19x	1.11x
EV / EBITDA	26.7x	18.1x	16.1x	12.7x	9.03x	7.94x	7.38x	6.73x
EV / EBIT	38.8x	27.3x	26.7x	22.2x	15.8x	13.5x	12.4x	10.9x
EV / FCF	41.2x	103x	37.4x	24x	22.6x	15.8x	15.3x	13.7x
FCF Yield	2.43%	0.97%	2.67%	4.17%	4.42%	6.32%	6.54%	7.3%
Dividend per Share ²	1.735	1.565	1.1	1.059	0.77	0.5329	0.611	0.8892
Rate of return	1.46%	2.32%	2.37%	2.95%	4.03%	3.28%	3.76%	5.47%
EPS ²	2.119	1.83	0.46	1.066	-0.04	1.118	1.386	1.548
Distribution rate	81.9%	85.5%	239%	99.3%	-1,925%	47.6%	44.1%	57.4%
Net sales ¹	2,199	2,289	2,351	2,377	2,304	2,166	2,158	2,231
EBITDA ¹	424.9	396.5	355.2	362.7	346.7	336.5	348.5	368.4
EBIT ¹	293	262.9	213.4	207.7	198.1	197.4	208.1	226.6
Net income ¹	184	158.7	67.01	95.96	-3.7	104.9	132.8	146.8
Net Debt ¹	1,094	1,336	1,580	1,357	1,329	1,133	1,032	937.5
Reference price ²	118.66	67.35	46.34	35.89	19.09	16.26	16.26	16.26
Nbr of stocks (in thousands)	86,523	86,554	89,090	90,931	94,448	94,747	-	-
Announcement Date	17/08/21	23/08/22	22/08/23	20/08/24	26/08/25	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOMINO'S PIZZA ENTERPRISES LIMITED	14.54x	1.23x	7.94x	3.28%	1.06B
MCDONALD'S CORPORATION	21.57x	8.32x	15.08x	2.69%	198B
YUM! BRANDS, INC.	24.47x	6.17x	18.08x	1.83%	45.55B
CHIPOTLE MEXICAN GRILL, INC.	30.14x	3.28x	18.56x	-.--%	42.88B
RESTAURANT BRANDS INTERNATIONAL INC.	18.45x	3.85x	11.98x	3.46%	25.83B
YUM CHINA HOLDINGS, INC.	14.7x	1.07x	6.92x	2.76%	14.76B
DOMINO'S PIZZA INC.	15.77x	2.83x	13.28x	2.63%	10.06B
MCDONALD'S HOLDINGS COMPANY (JAPAN), LTD.	27.76x	2.34x	-	0.85%	6.33B
AMERICANA RESTAURANTS INTERNATIONAL PLC	18.62x	1.82x	7.61x	4.48%	4.69B
WINGSTOP INC.	35.26x	6.97x	20.15x	0.81%	4.32B
Average	22.13x	3.79x	13.29x	2.28%	35.32B
Weighted average by Cap.	22.52x	6.42x	15.21x	2.28%