|
Market Closed -
Australian S.E.
07:10:10 25/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 19.20 AUD | -0.98% |
|
+1.75% | -8.57% |
| 09-21 | Domino's Pizza Enterprises Limited(ASX:DMP) dropped from FTSE All-World Index | CI |
| 09-08 | ASX Biggest Losers | MT |
Company Valuation: Domino's Pizza Enterprises Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,022 | 4,046 | 3,264 | 1,803 | 1,519 | 1,819 | - | - |
| Change | - | -32.81% | -19.33% | -44.75% | -15.76% | 19.78% | - | - |
| Enterprise Value (EV) 1 | 7,358 | 5,626 | 4,620 | 3,132 | 2,509 | 2,582 | 2,511 | 2,460 |
| Change | - | -23.54% | -17.87% | -32.21% | -19.88% | 2.88% | -2.74% | -2.02% |
| P/E | 38x | 98.7x | 33.7x | -477x | -11.3x | 14.5x | 13.3x | 12.3x |
| PBR | 14.3x | 7.77x | 5.35x | 2.72x | 3.32x | 3.49x | 3.1x | 2.79x |
| PEG | - | -1.3x | 0x | 5x | -0x | -0x | 1.52x | 1.56x |
| Capitalization / Revenue | 2.63x | 1.72x | 1.37x | 0.78x | 0.74x | 0.94x | 0.91x | 0.88x |
| EV / Revenue | 3.21x | 2.39x | 1.94x | 1.36x | 1.23x | 1.33x | 1.26x | 1.19x |
| EV / EBITDA | 18.6x | 15.8x | 12.7x | 9.03x | 7.71x | 8.1x | 7.5x | 7.01x |
| EV / EBIT | 28x | 26.4x | 22.2x | 15.8x | 12.5x | 12.7x | 11.6x | 10.7x |
| EV / FCF | 106x | 36.9x | 24x | 22.6x | 11.8x | 15.3x | 13.1x | 12.8x |
| FCF Yield | 0.94% | 2.71% | 4.17% | 4.42% | 8.48% | 6.56% | 7.65% | 7.79% |
| Dividend per Share 2 | 1.565 | 1.1 | 1.059 | 0.77 | 0.575 | 0.6106 | 0.7699 | 0.8906 |
| Rate of return | 2.25% | 2.42% | 2.95% | 4.03% | 3.59% | 3.18% | 4.01% | 4.64% |
| EPS 2 | 1.83 | 0.46 | 1.066 | -0.04 | -1.418 | 1.328 | 1.445 | 1.558 |
| Distribution rate | 85.5% | 239% | 99.3% | -1,925% | -40.6% | 46% | 53.3% | 57.1% |
| Net sales 1 | 2,289 | 2,351 | 2,377 | 2,304 | 2,046 | 1,936 | 1,995 | 2,071 |
| EBITDA 1 | 396.5 | 355.2 | 362.7 | 346.7 | 325.4 | 318.9 | 334.8 | 350.8 |
| EBIT 1 | 262.9 | 213.4 | 207.7 | 198.1 | 200.1 | 203.1 | 216.7 | 229.8 |
| Net income 1 | 158.7 | 67.01 | 95.96 | -3.7 | -134.2 | 127 | 138.8 | 149.5 |
| Net Debt 1 | 1,336 | 1,580 | 1,357 | 1,329 | 990.6 | 762.6 | 691.9 | 641.1 |
| Reference price 2 | 69.57 | 45.41 | 35.89 | 19.09 | 16.03 | 19.20 | 19.20 | 19.20 |
| Nbr of stocks (in thousands) | 86,554 | 89,090 | 90,931 | 94,448 | 94,747 | 94,747 | - | - |
| Announcement Date | 23/08/22 | 22/08/23 | 20/08/24 | 26/08/25 | 25/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.45x | 1.33x | 8.1x | 3.18% | 1.28B | |
| 18.48x | 7.34x | 13.28x | 3.17% | 167B | |
| 27.8x | 3.44x | 19.51x | -.--% | 39.65B | |
| 16.65x | 5.47x | 16.33x | 2.18% | 37.83B | |
| 16.19x | 3.76x | 11.7x | 3.6% | 24.99B | |
| 13.69x | 0.98x | 6.4x | 2.94% | 13.78B | |
| 15.34x | 2.78x | 12.97x | 2.73% | 9.66B | |
| 27.88x | 2.3x | - | 0.87% | 6.4B | |
| 19.07x | 2.05x | 8.34x | 4.14% | 5.33B | |
| Average | 18.84x | 3.27x | 12.08x | 2.53% | 34.03B | |
| Weighted average by Cap. | 19.15x | 5.66x | 13.92x | 2.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DMP Stock
- Valuation Domino's Pizza Enterprises Limited
Select your edition
All financial news and data tailored to specific country editions
