|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.00 EUR | -1.89% |
|
-4.41% | +14.04% |
| 07-29 | DHH completes the acquisition of Tessellis group's B.1 perimeter | AN |
| 07-28 | Dominion Hosting Holding S.p.A. acquired Perimeter B.1 of Tessellis S.p.A. from Tessellis S.p.A. for ?4.2 million. | CI |
Company Valuation: Dominion Hosting Holding S.p.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 76.46 | 75.1 | 75.84 | 119.8 | 118.7 | 135.4 | - | - |
| Change | - | -1.77% | 0.98% | 57.96% | -0.87% | 14.04% | - | - |
| Enterprise Value (EV) 1 | 77.4 | 81.13 | 82.37 | 122.9 | 117.5 | 132.6 | 128.2 | 122.2 |
| Change | - | 4.82% | 1.52% | 49.23% | -4.43% | 12.89% | -3.36% | -4.64% |
| P/E | 23.4x | 28.1x | - | 31x | 24.6x | 24x | 19.9x | 17.9x |
| PBR | - | - | - | 4.27x | 3.08x | 3.03x | 2.61x | 2.26x |
| PEG | - | -1.5x | - | - | 1x | 1.4x | 1x | 1.6x |
| Capitalization / Revenue | 3.86x | 2.53x | 2.19x | 3.23x | 2.84x | 2.62x | 2.12x | 1.91x |
| EV / Revenue | 3.91x | 2.74x | 2.38x | 3.31x | 2.81x | 2.56x | 2x | 1.72x |
| EV / EBITDA | 10.7x | 9x | 7.16x | 10.2x | 8.52x | 8.09x | 6.76x | 5.67x |
| EV / EBIT | 21.4x | 29.5x | 16.9x | 18.1x | 15.6x | 13.5x | 11.3x | 9.22x |
| EV / FCF | 14.6x | 14.1x | 28.4x | 51.5x | 27.4x | 16.5x | 13.4x | 11.3x |
| FCF Yield | 6.86% | 7.09% | 3.53% | 1.94% | 3.64% | 6.07% | 7.45% | 8.88% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.675 | 0.547 | - | 0.7419 | 0.9283 | 1.085 | 1.306 | 1.455 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 19.8 | 29.63 | 34.63 | 37.12 | 41.82 | 51.75 | 63.95 | 70.95 |
| EBITDA 1 | 7.226 | 9.016 | 11.51 | 12.01 | 13.78 | 16.4 | 18.95 | 21.55 |
| EBIT 1 | 3.613 | 2.754 | 4.879 | 6.776 | 7.546 | 9.85 | 11.35 | 13.25 |
| Net income 1 | 3.191 | 0.7431 | 2.211 | 3.609 | 4.459 | 6.1 | 7.3 | 8.2 |
| Net Debt 1 | 0.9439 | 6.029 | 6.528 | 3.127 | -1.275 | -2.8 | -7.25 | -13.2 |
| Reference price 2 | 15.80 | 15.35 | 15.50 | 23.00 | 22.80 | 26.00 | 26.00 | 26.00 |
| Nbr of stocks (in thousands) | 4,839 | 4,893 | 4,893 | 5,208 | 5,208 | 5,208 | - | - |
| Announcement Date | 28/03/22 | 21/03/23 | 21/03/24 | 14/04/25 | 15/04/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.96x | 2.56x | 8.09x | - | 156M | |
| -105.65x | 21.63x | 54.65x | -.--% | 57.8B | |
| 31.74x | 2.36x | 20.36x | 1.5% | 3.46B | |
| 97.99x | 12.53x | 19.53x | 0.26% | 3.35B | |
| -86.67x | - | - | 0.09% | 1.48B | |
| Average | -7.73x | 9.77x | 25.66x | 0.46% | 13.25B | |
| Weighted average by Cap. | -87.44x | 20.08x | 50.88x | 0.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DHH Stock
- Valuation Dominion Hosting Holding S.p.A.
Select your edition
All financial news and data tailored to specific country editions
