Valuation Dollar Tree, Inc.

Equities

Real-time Estimate Cboe BZX Other stock markets 16:37:44 12/03/2026 GMT			5-day change	1st Jan Change
112.30 ^USD	-0.83%		-3.17%	-8.76%

03-10	Telsey Advisory Adjusts Price Target on Dollar Tree to $150 From $135, Maintains Outperform Rating	MT
03-09	Dollar Tree Likely to Post Solid Q4 Results, Truist Says	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	23,721	30,198	33,961	29,550	15,773	22,520	-	-
Change	-	27.3%	12.46%	-12.99%	-46.62%	42.78%	-	-
Enterprise Value (EV) ¹	25,531	32,630	36,739	32,291	17,948	24,896	25,038	25,073
Change	-	27.81%	12.59%	-12.11%	-44.42%	38.72%	0.57%	0.14%
P/E ratio	17.9x	23.1x	21.3x	-29.8x	-5.22x	19x	17.2x	15.5x
PBR	3.29x	3.98x	3.88x	4.04x	3.98x	6.18x	4.66x	3.8x
PEG	-	8.7x	0.9x	0x	-0x	-0x	1.6x	1.4x
Capitalization / Revenue	0.93x	1.15x	1.2x	0.97x	0.51x	1.16x	1.09x	1.03x
EV / Revenue	1x	1.24x	1.3x	1.06x	0.58x	1.28x	1.21x	1.14x
EV / EBITDA	9.92x	12.9x	12.2x	12.3x	8.17x	10.8x	9.89x	9.15x
EV / EBIT	13.5x	18x	16.4x	18.1x	10.8x	15x	13.4x	12.5x
EV / FCF	14x	79.5x	100x	55.4x	20.1x	53.5x	31.3x	23.1x
FCF Yield	7.12%	1.26%	1%	1.81%	4.97%	1.87%	3.19%	4.33%
Dividend per Share ²	-	-	-	-	-	0.00083	-	-
Rate of return	-	-	-	-	-	0%	-	-
EPS ²	5.65	5.8	7.21	-4.55	-14.05	5.972	6.601	7.321
Distribution rate	-	-	-	-	-	0.01%	-	-
Net sales ¹	25,509	26,310	28,332	30,604	30,846	19,426	20,698	21,923
EBITDA ¹	2,574	2,527	3,004	2,629	2,196	2,304	2,531	2,739
EBIT ¹	1,888	1,811	2,236	1,788	1,670	1,660	1,862	1,998
Net income ¹	1,342	1,328	1,615	-998.4	-3,030	1,238	1,299	1,348
Net Debt ¹	1,810	2,432	2,779	2,741	2,175	2,376	2,517	2,553
Reference price ²	100.86	134.24	153.54	135.63	73.35	113.25	113.25	113.25
Nbr of stocks (in thousands)	235,192	224,956	221,184	217,872	215,039	198,853	-	-
Announcement Date	03/03/21	02/03/22	01/03/23	13/03/24	26/03/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
DOLLAR TREE, INC.	18.96x	1.28x	10.8x	0%	22.52B
BIM BIRLESIK MAGAZALAR	22.18x	0.63x	10.47x	1.91%	9.4B
PRICESMART, INC.	27.13x	0.72x	11.75x	-	4.39B
EUROPRIS ASA	17.78x	1.12x	6.98x	4.07%	1.51B
SOK MARKETLER TICARET	73.82x	0.1x	3.06x	1.61%	768M
Average	31.98x	0.77x	8.61x	1.9%	7.72B
Weighted average by Cap.	21.72x	1.03x	10.53x	0.74%