|
Market Closed -
Bombay S.E.
11:02:25 07/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 171.70 INR | -0.61% |
|
+1.66% | -4.74% |
Company Valuation: Dolfin Rubbers Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 349 | 895.2 | 1,252 | 1,475 | 2,042 | 1,707 |
| Change | - | 156.47% | 39.83% | 17.87% | 38.41% | -16.4% |
| Enterprise Value (EV) 1 | 457.6 | 996.3 | 1,374 | 1,614 | 2,212 | 1,884 |
| Change | - | 117.7% | 37.94% | 17.41% | 37.11% | -14.84% |
| P/E | 12.3x | 32.3x | 35.4x | 31.1x | 39.8x | 30.8x |
| PBR | 1.77x | 4.15x | 5.07x | 5.22x | 6.12x | 4.39x |
| PEG | - | -13.53x | 1.3x | 0.9x | 4.96x | 3.83x |
| Capitalization / Revenue | 0.42x | 1.07x | 1.23x | 1.17x | 1.42x | 1.01x |
| EV / Revenue | 0.55x | 1.19x | 1.35x | 1.28x | 1.54x | 1.11x |
| EV / EBITDA | 9.47x | 18.1x | 20.9x | 18.5x | 23.5x | 20.9x |
| EV / EBIT | 11.4x | 22.9x | 26x | 22.4x | 28.8x | 26.3x |
| EV / FCF | -6.95x | -24.1x | -25.5x | -80.7x | -47.1x | -63.3x |
| FCF Yield | -14.4% | -4.15% | -3.93% | -1.24% | -2.12% | -1.58% |
| Dividend per Share 2 | 0.9 | - | 1.2 | - | - | - |
| Rate of return | 2.59% | - | 0.96% | - | - | - |
| EPS 2 | 2.828 | 2.76 | 3.524 | 4.73 | 5.11 | 5.52 |
| Distribution rate | 31.8% | - | 34.1% | - | - | - |
| Net sales 1 | 825 | 835 | 1,016 | 1,259 | 1,436 | 1,698 |
| EBITDA 1 | 48.3 | 54.99 | 65.74 | 87.2 | 94.17 | 90.08 |
| EBIT 1 | 39.99 | 43.5 | 52.8 | 72.11 | 76.95 | 71.68 |
| Net income 1 | 28.38 | 27.68 | 33.14 | 47.46 | 51.25 | 55.39 |
| Net Debt 1 | 108.6 | 101.1 | 122.6 | 138.2 | 170.3 | 177 |
| Reference price 2 | 34.80 | 89.25 | 124.80 | 147.10 | 203.60 | 170.20 |
| Nbr of stocks (in thousands) | 10,030 | 10,030 | 10,030 | 10,030 | 10,030 | 10,030 |
| Announcement Date | 28/08/21 | 03/09/22 | 18/07/23 | 26/08/24 | 25/08/25 | 14/08/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 18.35M | |
| 13.75x | 1.05x | 5.54x | 3.35% | 31.59B | |
| 14.28x | 1.04x | 5.79x | 3.84% | 27.69B | |
| 11.38x | 1.17x | 6.58x | 2.6% | 7.21B | |
| 8.46x | 1.14x | 5.39x | 3.38% | 7.17B | |
| 9.92x | - | - | 3.07% | 6.53B | |
| 17.65x | - | - | 3.17% | 4.84B | |
| 7.73x | 0.83x | 4.09x | 3.82% | 3.6B | |
| 9.6x | 0.65x | 5.31x | 4.22% | 3.54B | |
| 36.25x | 1.94x | 10.9x | 1.84% | 2.61B | |
| Average | 14.33x | 1.11x | 6.23x | 3.26% | 9.48B | |
| Weighted average by Cap. | 13.49x | 1.06x | 5.80x | 3.42% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- DOLFIN Stock
- Valuation Dolfin Rubbers Limited
Select your edition
All financial news and data tailored to specific country editions
