Valuation Dolby Laboratories, Inc.

Stocks

Market Closed - NYSE 20:00:03 30/10/2026 GMT			5-day change	1st Jan Change
61.99 ^USD	-1.46%		-1.37%	-3.47%

10-07	Dolby Laboratories' Atmos Spatial Audio to Be Used on Apple TV's Formula 1 Broadcasts	MT
10-07	Dolby Laboratories, Inc. And Apple Inc. Announce Formula 1® On Apple TV To Debut In Dolby Atmos, Alongside Dolby Vision, Delivering A More Immersive Race Experience	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,375	6,589	7,494	7,231	6,938	5,807	-	-
Change	-	-29.72%	13.74%	-3.51%	-4.05%	-16.31%	-	-
Enterprise Value (EV)	8,103	5,772	7,494	7,231	6,938	5,807	5,807	5,807
Change	-	-28.77%	29.85%	-3.51%	-4.05%	-16.31%	0%	0%
P/E	31.1x	37.3x	38.2x	28.2x	27.6x	20x	17.5x	16.8x
PBR	3.6x	2.88x	-	-	2.65x	2.22x	-	-
PEG	-	-1x	2.9x	0.9x	-10.61x	1.1x	1.2x	4.11x
Capitalization / Revenue	7.32x	5.26x	5.77x	5.68x	5.14x	4.07x	3.96x	3.78x
EV / Revenue	0x	0x	0x	0x	0x	4.07x	3.96x	3.78x
EV / EBITDA	0x	0x	0x	0x	0x	10.6x	10.2x	9.35x
EV / EBIT	0x	0x	0x	0x	0x	19.2x	17.1x	14.3x
EV / FCF	0x	0x	0x	0x	0x	16.2x	12x	10.8x
FCF Yield	4.2%	4.11%	4.49%	4.11%	6.28%	6.18%	8.34%	9.29%
Dividend per Share ²	0.91	1.02	1.11	-	1.32	-	-	-
Rate of return	0.98%	1.51%	1.42%	-	1.82%	-	-	-
EPS ²	2.97	1.81	2.05	2.69	2.62	3.092	3.545	3.69
Distribution rate	30.6%	56.4%	54.1%	-	50.4%	-	-	-
Net sales ¹	1,281	1,254	1,300	1,274	1,349	1,426	1,467	1,535
EBITDA ¹	550.2	420.6	463.9	460.1	496.3	547.1	569.6	621.2
EBIT ¹	344.4	206.6	215.8	258.3	265	302.5	339.2	404.7
Net income ¹	310.2	184.1	200.7	261.8	255	255.7	292.3	349
Net Debt	-1,272	-817.6	-	-	-	-	-	-
Reference price ²	92.47	67.46	78.36	75.84	72.39	61.99	61.99	61.99
Nbr of stocks (in thousands)	101,387	97,677	95,641	95,348	95,844	93,669	-	-
Announcement Date	16/11/21	17/11/22	16/11/23	19/11/24	18/11/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOLBY LABORATORIES, INC.	20.05x	-	-	-	5.81B
MICROSOFT CORPORATION	26.23x	9.77x	15.83x	0.75%	3,876B
PALANTIR TECHNOLOGIES INC.	118.48x	52.39x	85.4x	-.--%	442B
ORACLE CORPORATION	19.59x	5.66x	9.85x	1.53%	396B
PALO ALTO NETWORKS, INC.	232.13x	20.7x	60.61x	-.--%	300B
SAP SE	29.22x	5.98x	18.57x	1.27%	272B
CROWDSTRIKE HOLDINGS, INC.	2504.3x	41.91x	137.1x	-.--%	257B
SERVICENOW, INC.	73.17x	6.72x	17.61x	-.--%	109B
FORTINET, INC.	42.17x	11.66x	29.9x	-.--%	99.98B
ADOBE INC.	13.72x	3.65x	7.63x	-.--%	97.39B
Average	307.91x	17.60x	42.50x	0.39%	585.54B
Weighted average by Cap.	153.11x	14.39x	28.57x	0.66%