Valuation DocGo Inc.

Stocks

Market Closed - Nasdaq 21:00:00 16/10/2026 BST			5-day change	1st Jan Change
0.2715 ^USD	-3.72%		-19.72%	-69.07%

10-05	Hicuity Health, Inc. and Ambulnz Holdings, LLC Enter Into Amended And Restated Credit Agreement Providing Term Loan Facilities With $52,000,000 Continued And New Facilities Of $12,500,000, $12,500,000 And $25,000,000	CI
09-29	DocGo Inc. - Special Call

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	935.6	724	580.8	432.7	85.86	26.86	-	-
Change	-	-22.62%	-19.79%	-25.5%	-80.16%	-68.72%	-	-
Enterprise Value (EV) ¹	935.6	724	554.5	383.5	46.3	11.72	20.92	26.86
Change	-	-22.62%	-23.42%	-30.83%	-87.93%	-74.69%	78.54%	28.41%
P/E	37.4x	20.8x	93.2x	23.6x	-0.48x	-0.53x	-1.01x	-0.85x
PBR	-	-	1.93x	1.37x	0.69x	0.3x	-	-
PEG	-	0.6x	-1.1x	0x	0x	0x	0x	-0x
Capitalization / Revenue	2.94x	1.64x	0.93x	0.7x	0.27x	0.09x	0.08x	0.08x
EV / Revenue	2.94x	1.64x	0.89x	0.62x	0.14x	0.04x	0.06x	0.08x
EV / EBITDA	37.3x	17.5x	10.3x	6.36x	-1.62x	-0.55x	43.3x	-4.14x
EV / EBIT	60.9x	33.2x	36.8x	13.4x	-0.52x	-0.21x	-0.68x	-0.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ³	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ³	0.9182	1.249	0.2204	0.6611	-6.759	-1.864	-0.9915	-1.175
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	318.7	440.5	624.3	616.6	322.2	306.5	325.8	337.2
EBITDA ¹	25.1	41.3	54	60.3	-28.6	-21.26	0.4829	-6.492
EBIT ¹	15.36	21.83	15.05	28.69	-89.16	-56.42	-30.67	-37.51
Net income ¹	23.74	34.58	6.858	19.99	-182.4	-49.24	-26.6	-30.31
Net Debt ¹	-	-	-26.32	-49.19	-39.57	-15.14	-5.943	-
Reference price ³	34.3425	25.9681	20.5332	15.5735	3.2243	0.9972	0.9972	0.9972
Nbr of stocks (in thousands)	100,069	102,411	103,896	102,051	97,813	98,928	-	-
Announcement Date	14/03/22	13/03/23	28/02/24	27/02/25	16/03/26	-	-	-

¹AED in Million²USD in Million³AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOCGO INC.	-0.53x	0.04x	-0.55x	-.--%	26.86M
CVS HEALTH CORPORATION	13.44x	0.41x	8.51x	2.88%	118B
HCA HEALTHCARE, INC.	15.49x	1.9x	9.49x	0.68%	99.34B
NATERA, INC.	-277.88x	19.12x	-326.58x	-.--%	56.71B
QUEST DIAGNOSTICS INCORPORATED	23.12x	2.58x	13.11x	1.41%	25.94B
LABCORP HOLDINGS INC.	22.82x	2.1x	12.02x	0.92%	25.79B
TENET HEALTHCARE CORPORATION	8.11x	1.45x	6.59x	-.--%	21.52B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	30.44x	5.53x	22.98x	2.29%	20.76B
REDE D'OR SÃO LUIZ S.A.	19.57x	1.76x	8.84x	3.55%	18.25B
IHH HEALTHCARE	31.27x	2.92x	13.13x	1.44%	17.3B
Average	-11.41x	3.78x	-23.25x	1.32%	40.38B
Weighted average by Cap.	-24.12x	4.14x	-36.94x	1.5%