Valuation DNA Investment

Stocks

End-of-day quote HANOI S.E. Other stock markets 11/06/2026			5-day change	1st Jan Change
4,900.00 ^VND	+8.89%		0.00%	+11.36%

04-29	DNA Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
01-22	DNA Investment Joint Stock Company Reports Earnings Results for the Fourth Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	43,200	56,400	52,800
Change	-	30.56%	-6.38%
Enterprise Value (EV) ¹	20,569	20,665	44,465
Change	-	0.47%	115.17%
P/E	280x	-79x	100x
PBR	0.36x	0.47x	0.44x
PEG	-	0x	-1x
Capitalization / Revenue	0.83x	1.2x	1.59x
EV / Revenue	0.39x	0.44x	1.34x
EV / EBITDA	-9.49x	4.64x	23.2x
EV / EBIT	-7.74x	-579x	-27.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	12.86	-59.47	43.89
Distribution rate	-	-	-
Net sales ¹	52,358	47,137	33,191
EBITDA ¹	-2,169	4,458	1,921
EBIT ¹	-2,658	-35.71	-1,612
Net income ¹	154.4	-713.6	526.7
Net Debt ¹	-22,631	-35,735	-8,335
Reference price ²	3,600.00	4,700.00	4,400.00
Nbr of stocks (in thousands)	12,000	12,000	12,000
Announcement Date	21/03/25	21/03/25	31/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DNA INVESTMENT	-	-	-	-	2.23M
RECKITT BENCKISER GROUP PLC	15.39x	2.94x	10.56x	4.7%	38.77B
CHURCH & DWIGHT CO., INC.	25.64x	3.98x	17.05x	1.29%	22.66B
THE CLOROX COMPANY	18.9x	2.43x	13.13x	5.22%	11.58B
REYNOLDS CONSUMER PRODUCTS INC.	14.85x	1.71x	9.57x	3.84%	5.03B
PT UNILEVER INDONESIA TBK	14.53x	1.83x	10.77x	10.09%	3.59B
WD-40 COMPANY	37.93x	4.69x	25.6x	-	3.06B
LION CORPORATION	17.75x	0.83x	6.34x	2.07%	2.82B
Average	20.71x	2.63x	13.29x	4.54%	10.94B
Weighted average by Cap.	19.31x	3.02x	12.92x	3.95%