|
End-of-day quote
HANOI S.E.
08/09/2026
|
5-day change | 1st Jan Change | ||
| 5,800.00 VND | 0.00% |
|
-9.38% | +31.82% |
Company Valuation: DNA Investment
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Market Cap 1 | 43,200 | 56,400 | 52,800 |
| Change | - | 30.56% | -6.38% |
| Enterprise Value (EV) 1 | 20,569 | 20,665 | 44,465 |
| Change | - | 0.47% | 115.17% |
| P/E | 280x | -79x | 100x |
| PBR | 0.36x | 0.47x | 0.44x |
| PEG | - | 0x | -1x |
| Capitalization / Revenue | 0.83x | 1.2x | 1.59x |
| EV / Revenue | 0.39x | 0.44x | 1.34x |
| EV / EBITDA | -9.49x | 4.64x | 23.2x |
| EV / EBIT | -7.74x | -579x | -27.6x |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Dividend per Share 2 | - | - | - |
| Rate of return | - | - | - |
| EPS 2 | 12.86 | -59.47 | 43.89 |
| Distribution rate | - | - | - |
| Net sales 1 | 52,358 | 47,137 | 33,191 |
| EBITDA 1 | -2,169 | 4,458 | 1,921 |
| EBIT 1 | -2,658 | -35.71 | -1,612 |
| Net income 1 | 154.4 | -713.6 | 526.7 |
| Net Debt 1 | -22,631 | -35,735 | -8,335 |
| Reference price 2 | 3,600.00 | 4,700.00 | 4,400.00 |
| Nbr of stocks (in thousands) | 12,000 | 12,000 | 12,000 |
| Announcement Date | 21/03/25 | 21/03/25 | 31/03/26 |
1VND in Million2VND
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 2.67M | ||
| 17.57x | 3.13x | 11.26x | 4.26% | 43.78B | ||
| 26.55x | 4.03x | 17.21x | 1.26% | 23.38B | ||
| 16.18x | 2.11x | 11.51x | 5.49% | 11.25B | ||
| 13.49x | 1.58x | 8.96x | 4.19% | 4.61B | ||
| 14.93x | 1.73x | 10.31x | 9.88% | 3.6B | ||
| 19.62x | 0.93x | 7.09x | 1.89% | 3.23B | ||
| 33.53x | 4.13x | 22.48x | - | 2.79B | ||
| Average | 20.27x | 2.52x | 12.69x | 4.49% | 11.58B | |
| Weighted average by Cap. | 19.92x | 3.06x | 12.83x | 3.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- KSD Stock
- Valuation DNA Investment
Select your edition
All financial news and data tailored to specific country editions
















