Valuation DNA Investment

Stocks

End-of-day quote HANOI S.E. 17/08/2026			5-day change	1st Jan Change
6,100.00 ^VND	+8.93%		+3.39%	+38.64%

07-21	DNA Investment Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-29	DNA Investment Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	43,200	56,400	52,800
Change	-	30.56%	-6.38%
Enterprise Value (EV) ¹	20,569	20,665	44,465
Change	-	0.47%	115.17%
P/E	280x	-79x	100x
PBR	0.36x	0.47x	0.44x
PEG	-	0x	-1x
Capitalization / Revenue	0.83x	1.2x	1.59x
EV / Revenue	0.39x	0.44x	1.34x
EV / EBITDA	-9.49x	4.64x	23.2x
EV / EBIT	-7.74x	-579x	-27.6x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	12.86	-59.47	43.89
Distribution rate	-	-	-
Net sales ¹	52,358	47,137	33,191
EBITDA ¹	-2,169	4,458	1,921
EBIT ¹	-2,658	-35.71	-1,612
Net income ¹	154.4	-713.6	526.7
Net Debt ¹	-22,631	-35,735	-8,335
Reference price ²	3,600.00	4,700.00	4,400.00
Nbr of stocks (in thousands)	12,000	12,000	12,000
Announcement Date	21/03/25	21/03/25	31/03/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DNA INVESTMENT	-	-	-	-	2.8M
RECKITT BENCKISER GROUP PLC	17.23x	3.09x	11.14x	4.35%	42.91B
CHURCH & DWIGHT CO., INC.	26.7x	4.04x	17.13x	1.25%	23.51B
THE CLOROX COMPANY	18.36x	2.3x	12.5x	4.78%	12.76B
REYNOLDS CONSUMER PRODUCTS INC.	15.91x	1.79x	10.2x	3.56%	5.43B
PT UNILEVER INDONESIA TBK	16.04x	1.87x	11.15x	9.16%	3.83B
LION CORPORATION	20.14x	0.97x	7.38x	1.85%	3.18B
WD-40 COMPANY	37.16x	4.57x	24.88x	-	3.09B
Average	21.65x	2.66x	13.48x	4.16%	11.84B
Weighted average by Cap.	20.36x	3.07x	13.08x	3.68%