|
Market Closed -
NSE India S.E.
10:51:02 08/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 746.00 INR | -0.92% |
|
+6.42% | +8.52% |
| 11-06 | DLF Plans INR37.5 Billion Investment in Real Estate Joint Venture | MT |
| 10-19 | DLF Limited, Q2 2027 Earnings Call, Oct 17, 2026 |
Company Valuation: DLF Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 941,732 | 882,944 | 2,220,355 | 1,684,450 | 1,247,805 | 1,863,662 | - | - |
| Change | - | -6.24% | 151.47% | -24.14% | -25.92% | 49.36% | - | - |
| Enterprise Value (EV) 1 | 971,804 | 888,829 | 2,221,042 | 1,678,546 | 1,167,670 | 1,727,719 | 1,668,490 | 1,640,040 |
| Change | - | -8.54% | 149.88% | -24.43% | -30.44% | 47.96% | -3.43% | -1.71% |
| P/E | 62.8x | 43.4x | 81.4x | 38.6x | 28.3x | 39x | 30x | 24.6x |
| PBR | 2.59x | 2.34x | 5.63x | 3.96x | 2.74x | 3.88x | 3.59x | 3.25x |
| PEG | - | 1.2x | 2.4x | 0.6x | 26.27x | 4.73x | 1x | 1.1x |
| Capitalization / Revenue | 16.5x | 15.5x | 34.5x | 21.1x | 15.2x | 20.8x | 15.2x | 12.2x |
| EV / Revenue | 17x | 15.6x | 34.6x | 21x | 14.3x | 19.3x | 13.6x | 10.7x |
| EV / EBITDA | 55.8x | 51.5x | 105x | 79.6x | 80.6x | 68.3x | 43.8x | 31.2x |
| EV / EBIT | 61x | 56.4x | 112x | 85.7x | 89.4x | 67x | 42.9x | 29.5x |
| EV / FCF | 36.2x | 36.6x | 91.7x | 32.7x | 18.7x | 27.3x | 24x | 22.3x |
| FCF Yield | 2.76% | 2.73% | 1.09% | 3.06% | 5.34% | 3.66% | 4.17% | 4.48% |
| Dividend per Share 2 | 3 | 4 | 5 | 6 | 8 | 8.643 | 9.529 | 9.794 |
| Rate of return | 0.79% | 1.12% | 0.56% | 0.88% | 1.59% | 1.15% | 1.27% | 1.3% |
| EPS 2 | 6.06 | 8.22 | 11.02 | 17.64 | 17.83 | 19.3 | 25.08 | 30.57 |
| Distribution rate | 49.5% | 48.7% | 45.4% | 34% | 44.9% | 44.8% | 38% | 32% |
| Net sales 1 | 57,174 | 56,948 | 64,270 | 79,937 | 81,940 | 89,718 | 122,239 | 152,669 |
| EBITDA 1 | 17,426 | 17,259 | 21,236 | 21,086 | 14,484 | 25,278 | 38,083 | 52,637 |
| EBIT 1 | 15,931 | 15,772 | 19,756 | 19,580 | 13,060 | 25,780 | 38,850 | 55,583 |
| Net income 1 | 15,009 | 20,340 | 27,235 | 43,676 | 44,147 | 47,763 | 62,223 | 76,239 |
| Net Debt 1 | 30,072 | 5,886 | 687 | -5,904 | -80,135 | -135,943 | -195,172 | -223,622 |
| Reference price 2 | 380.45 | 356.70 | 897.00 | 680.50 | 504.10 | 752.90 | 752.90 | 752.90 |
| Nbr of stocks (in thousands) | 2,475,312 | 2,475,312 | 2,475,312 | 2,475,312 | 2,475,312 | 2,475,312 | - | - |
| Announcement Date | 17/05/22 | 12/05/23 | 13/05/24 | 19/05/25 | 13/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 39.01x | 19.26x | 68.35x | 1.15% | 19.83B | |
| 63.4x | - | - | - | 68.74B | |
| 13.73x | 4.74x | 12.15x | 3.51% | 43.5B | |
| 5.63x | 0.92x | 1.92x | 8% | 30.08B | |
| 19.32x | 4.13x | 16.6x | 1.27% | 29.71B | |
| 8.74x | 1.55x | 8.61x | 4.03% | 29.12B | |
| 14.91x | 3.19x | 15.32x | 2.35% | 27.41B | |
| 10.9x | 2.15x | 8.3x | 3.85% | 21.93B | |
| 6.31x | 2.36x | 4.58x | -.--% | 19.94B | |
| 17.92x | 9.9x | 18.78x | 4.58% | 19.36B | |
| Average | 19.98x | 5.36x | 17.18x | 3.19% | 30.96B | |
| Weighted average by Cap. | 25.34x | 4.80x | 15.54x | 3.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DLF Stock
- Valuation DLF Limited
Select your edition
All financial news and data tailored to specific country editions
