Valuation: Distil Plc

Market Cap 651K 872K 781K 718K 1.22M 82.79M 1.24M 8.57M 3.44M 43.55M 3.27M 3.2M 137M P/E 2024
-3.86x
P/E 2025 -0.64x
Enterprise Value 625K 837K 750K 690K 1.17M 79.48M 1.19M 8.22M 3.3M 41.81M 3.14M 3.07M 132M EV / Sales 2024
3.22x
EV / Sales 2025 0.88x
Free-Float
64.62%
Yield 2024 *
-
Yield 2025 -
3 months+20.00%
6 months+50.00%
Current year-45.45%
Current year 0.03
Extreme 0.03
0.16
1 year 0.03
Extreme 0.03
0.16
3 years 0.03
Extreme 0.03
0.8
5 years 0.03
Extreme 0.03
2
10 years 0.02
Extreme 0.024
3.84
Manager TitleAgeSince
Chief Executive Officer - 16/08/2026
Director of Finance/CFO - 30/11/2022
Corporate Secretary 58 28/01/2015
Director TitleAgeSince
Director/Board Member 58 28/01/2015
Director/Board Member - 31/12/2024
Chairman - 13/08/2026
Date Insider Type Main position Quantity % Market Cap. Importance
07/09/20 Free

Chairman

10,000,000 1.9921%
07/09/20 Free

Director

2,500,000 0.4980%
Change 5-day change 1-year change 3-year change Capi.($)
-.--%+9.09%-55.56%-85.00% 1.63M
+2.81%+4.27%-2.65%-21.84% 261B
+3.26%-1.87%+0.40%-43.99% 52.36B
+3.35%+1.14%-37.22%-53.31% 43.56B
+7.76%+12.14%-33.72%-49.70% 23.14B
+3.64%+0.06%-20.34%-59.74% 19.02B
+10.01%+10.12%-42.72%-65.27% 17.04B
+2.39%-2.38%+5.44%-48.89% 13.29B
+0.91%+8.64%-7.02%+27.31% 9.97B
+1.20%-0.51%-47.68%-69.61% 8.38B
Average +3.53%+2.71%-24.11%-47.00% 44.82B
Weighted average by Cap. +3.40%+2.28%-10.23%-32.79%

Financials

2024 2025
Net sales 1.52M 2.04M 1.83M 1.68M 2.85M 194M 2.9M 20.04M 8.05M 102M 7.66M 7.49M 321M 1.04M 1.4M 1.25M 1.15M 1.95M 133M 1.99M 13.73M 5.51M 69.79M 5.24M 5.13M 220M
Net income -1.17M -1.56M -1.4M -1.29M -2.18M -148M -2.22M -15.36M -6.17M -78.09M -5.87M -5.74M -246M -1.26M -1.69M -1.52M -1.4M -2.36M -161M -2.41M -16.64M -6.68M -84.58M -6.36M -6.22M -267M
Net Debt -526K -705K -631K -581K -983K -66.91M -1M -6.92M -2.78M -35.2M -2.64M -2.59M -111M -26K -34.83K -31.2K -28.69K -48.6K -3.31M -49.51K -342K -137K -1.74M -131K -128K -5.49M
Projected Income Statement - Annual - Distil Plc
Logo Distil Plc
Distil plc is a United Kingdom-based company, which operates as an owner of premium drinks brands, such as RedLeg Spiced Rum, Blackwood's Vintage Gin, Blackwood’s Vodka, TROVE Botanical Vodka, Blavod Original Black Vodka, Diva Vodka and Jago's Vanilla Cream Liqueur. The Company markets and sells its brands in a number of international markets, including the United Kingdom, United States of America, Germany, Spain, and Australia. RedLeg is a premium Caribbean rum, infused with spices. Blackwoods Vintage Gin product range includes Blackwoods 40% Gin for the ultimate G&T, Blackwoods 60% Navy Strength Gin for recreating classic cocktails, and Blackwoods Vodka. Blavod is made using 100% grain vodka, triple distilled and double filtered. Gem Diva vodka is seven times distilled, removing impurities, resulting in a super smooth vodka. TROVE is a lower ABV Botanical Vodka spirit drink distilled with real fruit and botanicals. The Company's subsidiary is Distil Company Limited.
Employees
5

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - Distil Plc