Valuation Diodes Incorporated

Stocks

Market Closed - Nasdaq 20:00:00 26/10/2026 GMT			5-day change	1st Jan Change
83.09 ^USD	+2.49%		-1.98%	+68.40%

10-06	BofA Securities Initiates Coverage on Diodes With Buy Rating, $135 Price Target	MT
09-24	Diodes Incorporated Announces Family Of Automotive-Compliant Field-Plated Super Barrier Rectifier Products	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,943	3,462	3,699	2,857	2,289	3,733	-	-
Change	-	-29.97%	6.84%	-22.75%	-19.9%	63.13%	-	-
Enterprise Value (EV) ¹	4,943	3,462	3,446	2,857	1,962	3,161	2,836	2,451
Change	-	-29.97%	-0.48%	-17.07%	-31.32%	61.07%	-10.27%	-13.59%
P/E	22x	10.6x	16.4x	64.9x	34.5x	24.3x	14.2x	9.25x
PBR	3.87x	2.2x	-	-	1.22x	1.85x	1.69x	1.52x
PEG	-	0.2x	-0.5x	-0.8x	0.7x	0x	0.2x	0.2x
Capitalization / Revenue	2.74x	1.73x	2.23x	2.18x	1.54x	2x	1.67x	1.42x
EV / Revenue	2.74x	1.73x	2.07x	2.18x	1.32x	1.69x	1.27x	0.93x
EV / EBITDA	11.4x	6.65x	8.52x	16.1x	9.85x	9.94x	7.19x	4.94x
EV / EBIT	16.7x	8.23x	12.8x	40.8x	36.2x	17.5x	10.1x	6.91x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5	7.2	4.91	0.95	1.43	3.337	5.723	8.76
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,805	2,001	1,662	1,311	1,482	1,867	2,229	2,632
EBITDA ¹	434.6	520.4	404.2	177.1	199.2	317.9	394.3	495.8
EBIT ¹	296	420.8	270.2	70.1	54.22	180.8	280.2	354.7
Net income ¹	228.8	331.3	227.2	44.02	66.14	153.5	236.9	272
Net Debt ¹	-	-	-253.4	-	-326.2	-572.6	-897.1	-1,283
Reference price ²	109.81	76.14	80.52	61.67	49.34	81.07	81.07	81.07
Nbr of stocks (in thousands)	45,018	45,470	45,938	46,333	46,385	46,052	-	-
Announcement Date	09/02/22	06/02/23	06/02/24	11/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIODES INCORPORATED	24.3x	1.69x	9.94x	-	3.73B
NVIDIA CORPORATION	21.1x	12.03x	18.14x	0.36%	5,094B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.65x	10.59x	14.36x	1.13%	1,897B
BROADCOM INC.	34.71x	14.72x	21.62x	0.81%	1,536B
MICRON TECHNOLOGY, INC.	5.07x	3.1x	3.45x	0.07%	993B
AMD (ADVANCED MICRO DEVICES)	90.54x	16.32x	61.89x	-.--%	844B
SK HYNIX INC.	3.6x	2.2x	2.65x	0.26%	703B
INTEL CORPORATION	-37.67x	7.57x	21.11x	-.--%	457B
TEXAS INSTRUMENTS INCORPORATED	31.42x	11.81x	21.51x	2.03%	260B
Average	21.63x	8.89x	19.41x	0.58%	1,310B
Weighted average by Cap.	23.49x	10.94x	19.14x	0.51%