|
Market Closed -
London S.E.
16:35:16 23/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 4.150 GBX | -3.49% |
|
-6.74% | -10.75% |
| 09-23 | Digitalbox plc, H1 2026 Earnings Call, Sep 23, 2026 | |
| 09-23 | EARNINGS: Warpaint London profit down; Kooth swings to interim profit | AN |
Company Valuation: Digitalbox plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 10.12 | 10.02 | 3.95 | 6.191 | 5.483 | 4.894 | - |
| Change | - | -0.96% | -60.59% | 56.72% | -11.43% | -10.75% | - |
| Enterprise Value (EV) 1 | 8.397 | 7.514 | 2.28 | 4.176 | 3.663 | 3.084 | 2.524 |
| Change | - | -10.51% | -69.65% | 83.12% | -12.27% | -15.8% | -18.18% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | 2.76x | 2.8x | 1.42x | 1.7x | 1.4x | 1.38x | 1.15x |
| EV / Revenue | 2.29x | 2.1x | 0.82x | 1.15x | 0.94x | 0.87x | 0.59x |
| EV / EBITDA | 8.16x | 6.95x | 114x | 6.69x | 5.4x | 14.4x | 2.84x |
| EV / EBIT | 10.7x | 8.51x | -8.8x | 20x | 16.2x | -31.4x | 3.73x |
| EV / FCF | - | - | - | 6.54x | 167x | -289x | 4.5x |
| FCF Yield | - | - | - | 15.3% | 0.6% | -0.35% | 22.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 3.667 | 3.578 | 2.79 | 3.645 | 3.91 | 3.54 | 4.248 |
| EBITDA 1 | 1.029 | 1.081 | 0.02 | 0.624 | 0.679 | 0.2137 | 0.8886 |
| EBIT 1 | 0.783 | 0.883 | -0.259 | 0.209 | 0.226 | -0.0981 | 0.6762 |
| Net income | - | - | - | - | - | - | - |
| Net Debt 1 | -1.724 | -2.509 | -1.67 | -2.015 | -1.82 | -1.809 | -2.37 |
| Reference price 2 | 0.0870 | 0.0850 | 0.0335 | 0.0525 | 0.0465 | 0.0415 | 0.0415 |
| Nbr of stocks (in thousands) | 116,332 | 117,923 | 117,923 | 117,923 | 117,923 | 117,923 | - |
| Announcement Date | 29/03/22 | 28/03/23 | 26/03/24 | 25/03/25 | 31/03/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.92x | 15.26x | -.--% | 6.78M | |
| 15.74x | 7.63x | 16.31x | 0.27% | 3,946B | |
| 22.16x | 6.51x | 11.65x | 0.33% | 1,659B | |
| 32.37x | 15.14x | 23.92x | 0.55% | 555B | |
| 13.21x | 3.51x | 8.13x | 1.54% | 439B | |
| 18.72x | 5.52x | 16.55x | -.--% | 275B | |
| 19.25x | 1.41x | 9.49x | 1.07% | 253B | |
| 104.3x | 13.85x | 74.39x | -.--% | 217B | |
| 21.75x | 2.48x | 12.6x | -.--% | 141B | |
| 8.07x | 0.9x | 3.88x | -.--% | 113B | |
| Average | 28.40x | 5.79x | 19.22x | 0.38% | 759.79B | |
| Weighted average by Cap. | 20.96x | 7.39x | 16.56x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLMO Stock
- Valuation Digitalbox plc
Select your edition
All financial news and data tailored to specific country editions
