Valuation Digital Network SA

Stocks

Market Closed - Warsaw S.E. Other stock markets 16:55:53 22/07/2026 BST			5-day change	1st Jan Change
287.00 ^PLN	-1.51%		-8.48%	+75.21%

05-27	Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-05	Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	682.3	1,196	-	-
Change	-	75.21%	-	-
Enterprise Value (EV) ¹	682.3	1,344	1,316	1,279
Change	-	96.94%	-2.04%	-2.85%
P/E	18.2x	19.4x	15.7x	12.9x
PBR	-	-	-	-
PEG	-	0.3x	0.7x	0.6x
Capitalization / Revenue	-	4.32x	3.81x	3.35x
EV / Revenue	-	4.86x	4.19x	3.59x
EV / EBITDA	-	9.73x	8.26x	6.96x
EV / EBIT	-	13.5x	11.1x	9.09x
EV / FCF	-	39.6x	23.2x	17.3x
FCF Yield	-	2.53%	4.3%	5.77%
Dividend per Share ²	-	7.32	9.02	10.99
Rate of return	-	2.55%	3.14%	3.83%
EPS ²	8.98	14.83	18.27	22.25
Distribution rate	-	49.4%	49.4%	49.4%
Net sales ¹	-	276.6	314	356.4
EBITDA ¹	-	138.2	159.4	183.7
EBIT ¹	-	99.18	118.4	140.7
Net income ¹	37.61	67.7	83.4	101.6
Net Debt ¹	-	148.3	120.8	83.25
Reference price ²	163.80	287.00	287.00	287.00
Nbr of stocks (in thousands)	4,166	4,166	-	-
Announcement Date	28/04/26	-	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGITAL NETWORK SA	19.65x	4.92x	9.86x	-	320M
PUBLICIS GROUPE S.A.	12.28x	1.34x	6.07x	4.56%	24.54B
OMNICOM GROUP., INC.	8.9x	1.04x	5.54x	4.4%	22.58B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	12.15x	5.35x	9.72x	7.22%	10.9B
JCDECAUX SE	15.97x	1.22x	4.13x	3.14%	5.31B
CYBERAGENT, INC.	16.98x	0.6x	5.9x	1.43%	4.51B
WPP PLC	8.55x	0.63x	3.81x	5.46%	3.96B
NIQ GLOBAL INTELLIGENCE PLC	-32.95x	1.35x	5.73x	-.--%	3.13B
HAKUHODO DY HOLDINGS INC	17.4x	0.37x	5.28x	2.54%	2.78B
MAGNITE, INC.	27.59x	3.76x	10.53x	-.--%	2.74B
Average	10.65x	2.06x	6.66x	3.2%	8.08B
Weighted average by Cap.	10.61x	1.78x	6.29x	4.25%