Valuation Digital Network SA

Stocks

Market Closed - Warsaw S.E. Other stock markets 17:07:22 19/06/2026 BST			5-day change	1st Jan Change
261.00 ^PLN	+4.99%		+9.21%	+59.34%

05-27	Digital Network SA Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-05	Dafeng TV Ltd. Announces Cash Dividend for Its subsidiary Da Da Digital Network Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027
Market Cap ¹	682.3	1,087	-
Change	-	59.34%	-
Enterprise Value (EV) ¹	-	1,236	1,208
Change	-	-	-2.22%
P/E	18.2x	17.6x	14.3x
PBR	-	-	-
PEG	-	0.3x	0.6x
Capitalization / Revenue	-	3.93x	3.46x
EV / Revenue	-	4.47x	3.85x
EV / EBITDA	-	8.94x	7.58x
EV / EBIT	-	12.5x	10.2x
EV / FCF	-	36.4x	21.3x
FCF Yield	-	2.75%	4.69%
Dividend per Share ²	-	7.32	9.02
Rate of return	-	2.8%	3.46%
EPS ²	8.98	14.83	18.27
Distribution rate	-	49.4%	49.4%
Net sales ¹	-	276.6	314
EBITDA ¹	-	138.2	159.4
EBIT ¹	-	99.18	118.4
Net income ¹	37.61	67.7	83.4
Net Debt ¹	-	148.3	120.8
Reference price ²	163.80	261.00	261.00
Nbr of stocks (in thousands)	4,166	4,166	-
Announcement Date	28/04/26	-	-

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DIGITAL NETWORK SA	-	-	-	-	293M
PUBLICIS GROUPE S.A.	12.89x	1.4x	6.34x	4.35%	25.65B
OMNICOM GROUP., INC.	8.07x	0.96x	5.14x	4.9%	20.34B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	11.9x	5.22x	9.25x	7.38%	10.71B
JCDECAUX SE	14.82x	-	-	3.5%	4.79B
CYBERAGENT, INC.	15.4x	0.53x	5.2x	1.57%	4.12B
WPP PLC	8.46x	0.63x	3.78x	5.53%	3.87B
MAGNITE, INC.	25.93x	3.5x	9.88x	-.--%	2.56B
Average	13.92x	2.04x	6.60x	3.89%	9.04B
Weighted average by Cap.	11.88x	1.86x	6.36x	4.65%