Company Valuation: Digital Network SA

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 682.3 1,708 - -
Change - 150.26% - -
Enterprise Value (EV) 1 682.3 1,691 1,783 1,727
Change - 147.88% 5.44% -3.17%
P/E 18.2x 25.2x 18.6x 14.6x
PBR - 10.3x 7.41x 5.62x
PEG - 0.4x 0.5x 0.5x
Capitalization / Revenue - 6.14x 5.14x 4.36x
EV / Revenue - 6.08x 5.37x 4.41x
EV / EBITDA - 11.9x 10.2x 8.17x
EV / EBIT - 17x 13.9x 10.8x
EV / FCF - 25.6x 26.7x 18.9x
FCF Yield - 3.91% 3.74% 5.29%
Dividend per Share 2 - 5.9 8.25 10.8
Rate of return - 1.58% 2.21% 2.89%
EPS 2 8.98 14.82 20.06 25.64
Distribution rate - 39.8% 41.1% 42.1%
Net sales 1 - 278 332 391.8
EBITDA 1 - 141.9 174.9 211.3
EBIT 1 - 99.36 127.9 159.3
Net income 1 37.61 67.8 91.52 117.1
Net Debt 1 - -16.28 75.66 19.21
Reference price 2 163.80 374.00 374.00 374.00
Nbr of stocks (in thousands) 4,166 4,566 - -
Announcement Date 28/04/26 - - -
1PLN in Million2PLN
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
25.23x6.08x11.92x - 440M
14.88x1.61x7.4x3.83% 28.78B
9.85x1.05x5.96x4.11% 22.1B
13.06x5.73x10.12x6.54% 11.14B
126.45x0.51x85.03x - 6.36B
11.95x0.82x5.16x-.--% 6.31B
17.13x1.42x4.4x2.73% 6.19B
18.27x0.76x4.59x3.59% 5.94B
-57.82x1.86x7.83x0% 5.49B
15.58x0.53x5.32x1.54% 4.24B
Average 19.46x 2.04x 14.77x 2.79% 9.7B
Weighted average by Cap. 16.97x 1.76x 11.92x 3.54%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Digital Network SA

Historical PBR trend

Valuation ratios - PBR - Digital Network SA

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Digital Network SA

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Digital Network SA


Year-on-year evolution of the Yield

Valuation ratios - Yield - Digital Network SA
  1. Stock Market
  2. Stocks
  3. DIG Stock
  4. Valuation Digital Network SA