Company Valuation: Dialog Axiata PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 440,696 - -
Change - - -
Enterprise Value (EV) 440,696 440,696 440,696
Change - 0% 0%
P/E - - -
PBR - - -
PEG - - -
Capitalization / Revenue 2.2x 1.98x 1.76x
EV / Revenue 2.2x 1.98x 1.76x
EV / EBITDA - - 3,815,616x
EV / EBIT 8.69x 7.24x 6.1x
EV / FCF 6.87x 6.73x 5.12x
FCF Yield 14.6% 14.9% 19.5%
Dividend per Share 2 2.8 3.6 4.7
Rate of return - - -
EPS 2 3.8 5.1 6.2
Distribution rate 73.7% 70.6% 75.8%
Net sales 1 200,714 222,326 250,680
EBITDA - - 115,498
EBIT 1 50,698 60,850 72,190
Net income 1 35,237 46,773 57,449
Net Debt - - -
Reference price 2 - - -
Nbr of stocks (in thousands) 9,200,335 - -
Announcement Date - - -
1LKR in Million2LKR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.34B
2319.88x44.82x91.66x - 2,052B
34.18x6.85x32.07x0.17% 243B
16.66x2.95x7.47x2.27% 196B
11.12x2.51x6.73x4.26% 179B
15.29x2.43x8.07x2.77% 75.14B
15.78x1.46x4.98x3.22% 40.09B
19.72x5.43x9.9x4.81% 31.9B
8.54x0.29x1.17x7.68% 22.73B
12.61x3.2x7.2x7.32% 19.65B
Average 272.64x 7.77x 18.80x 4.06% 286.01B
Weighted average by Cap. 1,671.24x 33.28x 69.91x 2.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DIAL.N0000 Stock
  4. Valuation Dialog Axiata PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!