Company Valuation: Ddev Plastiks Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 26,407 28,249 - -
Change - 6.97% - -
Enterprise Value (EV) 26,407 28,249 28,249 28,249
Change - 6.97% 0% 0%
P/E 14.2x 9.7x 11.1x 8.55x
PBR - 1.93x 2.26x 1.82x
PEG - 1.11x 0.5x 0.3x
Capitalization / Revenue - 0.66x 0.79x 0.61x
EV / Revenue - 0.94x 0.79x 0.61x
EV / EBITDA - 9.49x 7.89x 6.04x
EV / EBIT - 10.2x 8.52x 6.51x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 1.75 1.5 2
Rate of return - 0.93% 0.55% 0.73%
EPS 2 17.93 19.5 24.7 32
Distribution rate - 8.97% 6.07% 6.25%
Net sales 1 - 29,479 35,674 45,983
EBITDA 1 - 2,867 3,579 4,676
EBIT 1 - 2,689 3,315 4,342
Net income 1 1,855 2,018 2,552 3,312
Net Debt - - - -
Reference price 2 255.20 273.50 273.50 273.50
Nbr of stocks (in thousands) 103,477 103,477 - -
Announcement Date 15/05/25 25/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.41x - - - 299M
17.48x0.81x5.77x4.59% 21.93B
24.9x3.87x12.52x6.69% 18.95B
-92.18x0.88x6.53x0.78% 15.66B
-315.26x - - -.--% 14.46B
18.33x2.5x54.1x1.91% 13.18B
21.99x3.29x11.38x2.12% 7.34B
22.75x2.24x14.69x1.73% 5.64B
22.66x0.77x11.5x2.82% 5.48B
25.83x2.64x16.89x2.06% 4.82B
Average -24.01x 2.13x 16.67x 2.52% 10.78B
Weighted average by Cap. -40.48x 2.06x 16.02x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. DDEVPLSTIK Stock
  4. Valuation Ddev Plastiks Industries Limited