Valuation Dazhong Transportation (Group) Co., Ltd. Shanghai S.E.
Stocks
900903
CNE000000461
Passenger Transportation, Ground & Sea
|
End-of-day quote
Shanghai S.E.
22/10/2026
|
5-day change | 1st Jan Change | ||
| 0.1680 USD | -1.75% |
|
-5.62% | -15.58% |
Company Valuation: Dazhong Transportation (Group) Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 6,952 | 6,595 | 5,831 | 5,475 | 12,114 | 9,610 |
| Change | - | -5.13% | -11.59% | -6.1% | 121.24% | -20.67% |
| Enterprise Value (EV) 1 | 7,924 | 6,845 | 7,979 | 8,542 | 15,311 | 12,376 |
| Change | - | -13.63% | 16.57% | 7.06% | 79.24% | -19.17% |
| P/E | 15.5x | 24.7x | -25.2x | 21.3x | 76.7x | 182x |
| PBR | 0.88x | 0.82x | 0.73x | 0.74x | 1.66x | 1.3x |
| PEG | - | -0.6x | 0x | -0x | -2.1x | -2.7x |
| Capitalization / Revenue | 2.63x | 2.81x | 2.47x | 1.22x | 4.26x | 4.32x |
| EV / Revenue | 3x | 2.92x | 3.38x | 1.9x | 5.38x | 5.56x |
| EV / EBITDA | 10.4x | 9.98x | 18.5x | 9.57x | 25.2x | 26.1x |
| EV / EBIT | 22.3x | 21.2x | 1,167x | 21.1x | 127x | 5,595x |
| EV / FCF | -4.97x | 5.21x | -4.33x | -12.5x | 54.6x | 29.6x |
| FCF Yield | -20.1% | 19.2% | -23.1% | -8.02% | 1.83% | 3.38% |
| Dividend per Share 2 | - | 0.028 | 0.03 | 0.05 | 0.03 | 0.04 |
| Rate of return | - | 0.81% | 0.99% | 1.68% | 0.43% | 0.73% |
| EPS 2 | 0.2283 | 0.14 | -0.12 | 0.14 | 0.09 | 0.03 |
| Distribution rate | - | 20% | -25% | 35.7% | 33.3% | 133% |
| Net sales 1 | 2,639 | 2,346 | 2,360 | 4,504 | 2,843 | 2,227 |
| EBITDA 1 | 760.5 | 685.8 | 432 | 892.5 | 608 | 474.7 |
| EBIT 1 | 355.8 | 322.8 | 6.837 | 405.3 | 120.4 | 2.212 |
| Net income 1 | 535.4 | 328.4 | -274.1 | 324.2 | 211.6 | 72.4 |
| Net Debt 1 | 972.9 | 249.4 | 2,148 | 3,067 | 3,197 | 2,766 |
| Reference price 2 | 3.530 | 3.460 | 3.020 | 2.980 | 6.900 | 5.460 |
| Nbr of stocks (in thousands) | 2,325,777 | 2,276,147 | 2,276,147 | 2,276,147 | 2,364,123 | 2,356,650 |
| Announcement Date | 26/04/21 | 30/03/22 | 30/03/23 | 29/03/24 | 29/03/25 | 31/03/26 |
1CNY in Million2CNY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.28x | 5.06x | 15.33x | 4% | 25.96B | ||
| 14.86x | 2.72x | 10.08x | 2.45% | 25.56B | ||
| 7.48x | 3.85x | 8.05x | 0.84% | 23.09B | ||
| -44.07x | 0.35x | 31.77x | -.--% | 14.06B | ||
| 12.97x | 1.86x | 5.89x | 4.24% | 11.55B | ||
| 13.36x | 1.6x | 8.12x | 3.16% | 8.86B | ||
| 13.09x | 1.97x | 12.74x | 2.24% | 6.73B | ||
| 10x | 1.95x | 10.93x | 2.01% | 5.74B | ||
| 16.49x | 4.15x | 11.59x | 3.06% | 5.32B | ||
| Average | 6.05x | 2.61x | 12.72x | 2.44% | 14.1B | |
| Weighted average by Cap. | 5.52x | 2.97x | 12.91x | 2.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600611 Stock
- 900903 Stock
- Valuation Dazhong Transportation (Group) Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















