Company Valuation: Datamatics Global Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2027 2028
Market Cap 1 17,661 16,753 31,437 37,923 49,179 -
Change - -5.14% 87.65% 20.63% - -
Enterprise Value (EV) 17,661 16,753 31,437 37,923 49,179 49,179
Change - -5.14% 87.65% 20.63% - 0%
P/E 11.2x - - - - -
PBR - 1.6x 2.47x 2.78x 2.78x 2.44x
PEG - - - - - -
Capitalization / Revenue - 1.15x 2.03x 2.2x 2.33x 2.12x
EV / Revenue - 0x 0x 0x 2.33x 2.12x
EV / EBITDA - 0x 0x 0x 12.6x 11.5x
EV / EBIT - 0x 0x 0x 16.3x 14.6x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 26.71 - - - - -
Distribution rate - - - - - -
Net sales 1 - 14,592 15,499 17,234 21,141 23,150
EBITDA 1 - 2,426 2,440 2,293 3,902 4,268
EBIT 1 - 2,076 2,077 1,812 3,020 3,361
Net income 1,575 - - - - -
Net Debt - - - - - -
Reference price 2 299.60 284.20 532.80 641.60 832.05 832.05
Nbr of stocks (in thousands) 58,949 58,949 59,004 59,106 59,106 -
Announcement Date 28/04/22 28/04/23 08/05/24 15/05/25 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.19x3.61x12.6x3.02% 211B
-102.72x16.28x94.23x-.--% 102B
12.28x1.36x7.12x3.91% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.75x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
Average 4.72x 4.13x 19.86x 3.04% 81.14B
Weighted average by Cap. 1.61x 4.73x 22.46x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. DATAMATICS Stock
  4. DATAMATICS Stock
  5. Valuation Datamatics Global Services Limited