Valuation DAP Corporation

Stocks

End-of-day quote Korea S.E. 14/10/2026			5-day change	1st Jan Change
1,759.00 ^KRW	0.00%		-2.22%	-6.78%

03-30	Authentic Brands Korea Co., Ltd. agreed to acquire 70.08% stake in Aero K Holdings Co., Ltd. from DAP Corporation for KRW 3.2 million.	CI
12-16	Aero K Holdings Co., Ltd. announced that it has received KRW 6.6451455 billion in funding from DAP Corporation	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025
Market Cap ¹	77,332	50,784	53,065	39,502	30,382
Change	-	-34.33%	4.49%	-25.56%	-23.09%
Enterprise Value (EV) ¹	110,056	103,276	131,529	150,272	259,845
Change	-	-6.16%	27.36%	14.25%	72.92%
P/E	9.03x	5.31x	-11x	-1.24x	-0.61x
PBR	0.64x	0.38x	0.5x	0.61x	5.82x
PEG	-	0.5x	0x	-0x	-0x
Capitalization / Revenue	0.25x	0.15x	0.13x	0.08x	0.06x
EV / Revenue	0.36x	0.31x	0.33x	0.31x	0.48x
EV / EBITDA	5.47x	4.93x	28.6x	-21.5x	-9.2x
EV / EBIT	14.3x	11.5x	-10x	-4.94x	-4.49x
EV / FCF	-	-	-	-	-
FCF Yield	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	463	517	-273	-1,857	-3,101
Distribution rate	-	-	-	-	-
Net sales ¹	307,897	333,660	403,492	488,847	543,196
EBITDA ¹	20,127	20,947	4,602	-7,000	-28,245
EBIT ¹	7,693	8,946	-13,116	-30,397	-57,819
Net income ¹	8,155	9,123	-4,799	-32,531	-50,438
Net Debt ¹	32,724	52,492	78,464	110,770	229,463
Reference price ²	4,180.00	2,745.00	3,015.00	2,310.00	1,887.00
Nbr of stocks (in thousands)	18,500	18,500	17,600	17,100	16,100
Announcement Date	22/03/23	22/03/23	15/03/24	21/03/25	20/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DAP CORPORATION	-	-	-	-	21.11M
NVIDIA CORPORATION	22.85x	13.06x	19.7x	0.33%	5,518B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23x	11.33x	15.3x	1.08%	2,006B
BROADCOM INC.	38.63x	16.33x	23.98x	0.73%	1,706B
MICRON TECHNOLOGY, INC.	5.51x	3.39x	3.77x	0.07%	1,078B
AMD (ADVANCED MICRO DEVICES)	105.72x	19.17x	72.75x	-.--%	989B
SK HYNIX INC.	4.07x	2.54x	3.07x	0.25%	784B
INTEL CORPORATION	-44.51x	8.9x	24.78x	-.--%	540B
ARM HOLDINGS PLC	203.61x	44.29x	90.34x	-.--%	273B
Average	44.86x	14.87x	31.71x	0.31%	1,433B
Weighted average by Cap.	29.73x	12.73x	23.01x	0.43%