Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.65B 1.88B 1.63B 1.53B 1.39B 2.61B 180B 17.94B 7.03B 90.17B 7.07B 6.91B 300B P/E 2026 *
22.8x
P/E 2027 * 20.6x
Enterprise Value 4.75B 3.37B 2.91B 2.74B 2.49B 4.68B 323B 32.11B 12.58B 161B 12.65B 12.37B 538B EV / Sales 2026 *
5.45x
EV / Sales 2027 * 5.37x
Free-Float
99.16%
Yield 2026 *
5.19%
Yield 2027 * 5.58%
1 day-0.37%
1 week-0.37%
Current month-4.82%
1 month-6.33%
6 months+4.31%
Current year+6.39%
1 week 5.2
Extreme 5.2
5.4
1 month 5.2
Extreme 5.2
5.8
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 03/03/2024
Chief Executive Officer - 24/01/2024
Chief Operating Officer - 31/12/2001
Director TitleAgeSince
Chairman 68 31/12/2017
Director/Board Member 70 29/10/2020
Director/Board Member 71 30/09/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.37%-0.37%+10.58%+97.41% 1.88B
-0.03%+1.02%+22.82%+95.99% 40.46B
+0.39%-0.78%-10.66%-1.73% 17.64B
-0.37%-0.49%+4.81%+13.68% 8.89B
+0.32%+3.53%-1.02%+69.21% 8.3B
+3.12%+2.98%+10.15%+39.22% 8.06B
+0.58%+2.05%+6.67%+79.72% 7.96B
-0.92%-0.46%-8.57%+216.80% 6.8B
+0.58%-2.25%+21.75%+103.52% 5.84B
-1.45%0.00%-22.73%+4.62% 4.47B
Average +0.19%+0.52%+3.38%+71.84% 11.03B
Weighted average by Cap. +0.22%+0.70%+8.08%+70.55%

Financials

2026 *2027 *
Net sales 871M 618M 533M 502M 456M 858M 59.18B 5.89B 2.31B 29.6B 2.32B 2.27B 98.58B 901M 639M 552M 520M 472M 888M 61.25B 6.09B 2.39B 30.64B 2.4B 2.35B 102B
Net income 116M 82.5M 71.25M 67.04M 60.93M 115M 7.9B 786M 308M 3.95B 310M 303M 13.17B 129M 91.22M 78.79M 74.13M 67.37M 127M 8.74B 870M 341M 4.37B 342M 335M 14.56B
Net Debt 2.1B 1.49B 1.28B 1.21B 1.1B 2.07B 142B 14.17B 5.55B 71.26B 5.58B 5.46B 237B 2.19B 1.55B 1.34B 1.26B 1.15B 2.16B 149B 14.8B 5.8B 74.41B 5.83B 5.7B 248B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
19/08/26 A$5.330 -0.37% 943,894
18/08/26 A$5.350 +0.56% 1,180,290
17/08/26 A$5.320 -0.56% 1,082,705
14/08/26 A$5.350 +0.75% 738,277
13/08/26 A$5.310 -0.75% 1,000,672
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.350AUD
Average target price
5.601AUD
Spread / Average Target
+4.68%

Quarterly revenue - Rate of surprise