Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.78B 1.91B 1.71B 1.56B 1.43B 2.69B 179B 18.86B 7.52B 95.76B 7.17B 7.01B 302B P/E 2026 *
24x
P/E 2027 * 21.6x
Enterprise Value 4.84B 3.33B 2.98B 2.73B 2.49B 4.69B 313B 32.85B 13.1B 167B 12.48B 12.21B 527B EV / Sales 2026 *
5.5x
EV / Sales 2027 * 5.44x
Free-Float
99.16%
Yield 2026 *
4.94%
Yield 2027 * 5.3%
1 day-0.18%
1 week+1.63%
Current month+1.08%
1 month+5.07%
3 months-1.75%
6 months+2.94%
Current year+11.78%
1 week 5.48
Extreme 5.48
5.66
1 month 5.41
Extreme 5.41
5.79
Current year 4.63
Extreme 4.63
6.01
1 year 4.26
Extreme 4.26
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 03/03/2024
Chief Executive Officer - 24/01/2024
Chief Operating Officer - 31/12/2001
Director TitleAgeSince
Chairman 68 31/12/2017
Director/Board Member 70 29/10/2020
Director/Board Member 71 30/09/2020
Date Insider Type Main position Quantity % Market Cap. Importance
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-0.18%+1.63%+30.84%+105.88% 1.94B
+2.76%+3.45%+34.08%+143.47% 45.95B
-1.57%-2.74%+56.21%+298.54% 26.58B
+1.07%+3.65%+1.43%+13.83% 19.61B
+0.56%+0.56%-5.82%+4.09% 10.32B
-1.23%-2.32%+4.71%+9.73% 8.95B
+1.04%+4.11%+23.54%+62.29% 9.11B
-1.30%+2.21%+9.88%+64.82% 9.05B
0.00%+3.30%+6.23%+94.67% 8.9B
-2.31%+4.45%+16.78%+97.32% 8.48B
Average -0.12%+1.17%+17.79%+89.46% 14.89B
Weighted average by Cap. +0.53%+0.55%+24.39%+120.60%

Financials

2026 *2027 *
Net sales 879M 605M 542M 496M 452M 852M 56.83B 5.97B 2.38B 30.32B 2.27B 2.22B 95.72B 905M 622M 558M 510M 466M 877M 58.5B 6.15B 2.45B 31.22B 2.34B 2.29B 98.55B
Net income 116M 80M 71.75M 65.57M 59.86M 113M 7.52B 790M 315M 4.01B 300M 294M 12.67B 128M 88.12M 79.03M 72.23M 65.94M 124M 8.28B 871M 347M 4.42B 331M 324M 13.95B
Net Debt 2.06B 1.42B 1.27B 1.16B 1.06B 2B 133B 13.99B 5.58B 71.02B 5.31B 5.2B 224B 2.15B 1.48B 1.32B 1.21B 1.1B 2.08B 139B 14.59B 5.82B 74.05B 5.54B 5.42B 234B
Projected Income Statement - Annual - Dalrymple Bay Infrastructure Limited
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
06/11/26 A$5.600 -0.18% 1,045,300
05/11/26 A$5.610 +0.36% 1,485,825
04/11/26 A$5.590 +0.72% 1,429,637
03/11/26 A$5.550 +0.54% 586,035
02/11/26 A$5.520 -0.36% 3,869,783
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Dalrymple Bay Infrastructure Limited
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.600AUD
Average target price
5.594AUD
Spread / Average Target
-0.11%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Dalrymple Bay Infrastructure Limited