Valuation: Dalrymple Bay Infrastructure Limited

Market Cap 2.82B 1.97B 1.72B 1.6B 1.47B 2.77B 188B 18.89B 7.4B 93.83B 7.41B 7.25B 309B P/E 2026 *
24.2x
P/E 2027 * 21.9x
Enterprise Value 4.92B 3.44B 2.99B 2.79B 2.56B 4.83B 328B 32.92B 12.89B 164B 12.92B 12.64B 539B EV / Sales 2026 *
5.65x
EV / Sales 2027 * 5.56x
Free-Float
99.16%
Yield 2026 *
4.88%
Yield 2027 * 5.24%
1 day-1.23%
1 week-2.26%
Current month+0.36%
1 month-1.40%
3 months+2.74%
6 months+12.63%
Current year+12.18%
1 week 5.54
Extreme 5.54
5.79
1 month 5.53
Extreme 5.53
5.8
Current year 4.63
Extreme 4.63
6.01
1 year 4.05
Extreme 4.05
6.01
3 years 2.65
Extreme 2.65
6.01
5 years 1.9
Extreme 1.897
6.01
10 years 1.86
Extreme 1.865
6.01
Manager TitleAgeSince
Chief Executive Officer - 03/03/2024
Chief Executive Officer - 24/01/2024
Chief Operating Officer - 31/12/2001
Director TitleAgeSince
Chairman 68 31/12/2017
Director/Board Member 70 29/10/2020
Director/Board Member 71 30/09/2020
Date Insider Type Main position Quantity % Market Cap.
20/04/26 Buy

Director

20,000 0.0040%
08/03/21 Buy

Chief Executive Officer

360,000 0.0720%
Change 5-day change 1-year change 3-year change Capi.($)
-1.23%-2.26%+21.12%+102.16% 1.97B
+0.34%-3.83%+22.88%+120.15% 41.12B
0.00%+2.92%-6.04%-2.40% 18.23B
+1.48%+1.48%+7.32%+14.35% 8.82B
-2.30%-0.99%+9.03%+75.00% 8.24B
-1.64%-0.60%-2.79%+48.81% 8.16B
-0.18%+4.74%+9.57%+28.49% 7.91B
+5.31%+2.24%+8.21% - 7.99B
-0.23%-1.04%-5.25%+214.29% 6.74B
+0.85%+4.85%+26.82%+103.42% 5.94B
Average +0.24%+1.17%+9.09%+78.25% 11.51B
Weighted average by Cap. +0.32%-0.18%+10.89%+79.58%

Financials

2026 *2027 *
Net sales 871M 609M 529M 494M 454M 856M 58.07B 5.83B 2.28B 28.96B 2.29B 2.24B 95.51B 901M 631M 548M 512M 470M 886M 60.11B 6.03B 2.36B 29.97B 2.37B 2.32B 98.86B
Net income 116M 81.37M 70.72M 66.03M 60.61M 114M 7.76B 779M 305M 3.87B 306M 299M 12.76B 129M 89.98M 78.2M 73.01M 67.02M 126M 8.58B 861M 337M 4.28B 338M 330M 14.11B
Net Debt 2.1B 1.47B 1.27B 1.19B 1.09B 2.06B 140B 14.03B 5.5B 69.72B 5.51B 5.39B 230B 2.19B 1.53B 1.33B 1.24B 1.14B 2.15B 146B 14.65B 5.74B 72.8B 5.75B 5.63B 240B
Logo Dalrymple Bay Infrastructure Limited
Dalrymple Bay Infrastructure Limited is an Australian infrastructure company. The Company, through its foundation asset, the Dalrymple Bay Terminal (DBT), is focused on providing terminal infrastructure and services for producers and consumers of Australian coal exports. The DBT, as the metallurgical coal export facility, serves as a global gateway from the Bowen Basin and is a critical link in the global steelmaking supply chain. The DBT is a multi-user export terminal located within the Port of Hay Point, approximately 38 kilometers (kms) south of Mackay and 900 kms north of Brisbane. The DBT supply chain is capable of handling up to 84.2 million tons per annum (Mtpa) of coal. Coal handled by DBT is exported to over 25 countries, with core markets comprising China, Japan, Korea, Taiwan and India. The Company's subsidiaries include Dalrymple Bay Infrastructure Holdings Pty Ltd, Dalrymple Bay Infrastructure Management Pty Ltd and Dalrymple Bay Finance Pty Ltd.
Employees
-
Date Price Change Volume
04/08/26 A$5.620 -1.23% 1,145,582
03/08/26 A$5.690 +1.61% 1,031,485
31/07/26 A$5.600 +0.36% 1,025,153
30/07/26 A$5.580 -1.24% 619,842
29/07/26 A$5.650 -1.74% 955,093
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
5.690AUD
Average target price
5.601AUD
Spread / Average Target
-1.57%

Quarterly revenue - Rate of surprise