Company Valuation: Cytosorbents Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 182.2 67.64 57.95 49.76 40.14 20.14 - -
Change - -62.87% -14.31% -14.14% -19.32% -49.83% - -
Enterprise Value (EV) 182.2 67.64 57.95 49.76 40.14 20.14 20.14 20.14
Change - -62.87% -14.31% -14.14% -19.32% -49.83% 0% 0%
P/E -7.35x -2.07x -1.73x -2.39x -4.92x -1.46x -7.12x 10.7x
PBR - - - - - - - -
PEG - -0.1x 0.1x 0.1x 0.1x -0x 0.1x -0x
Capitalization / Revenue 4.22x 1.95x 1.59x 1.27x 1.08x 0.52x 0.46x 0.39x
EV / Revenue 0x 0x 0x 0x 0x 0.52x 0.46x 0.39x
EV / EBITDA -0x -0x -0x -0x -0x -2.63x -25.7x -
EV / EBIT -0x -0x -0x -0x -0x -2.09x -16.5x 8.82x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -11.4 -15 -12.8 -7.6 -2.6 -4.4 -0.9 0.6
Distribution rate - - - - - - - -
Net sales 1 43.17 34.69 36.35 39.2 37.06 38.88 44.16 51.6
EBITDA 1 -15.81 -26.84 -26.05 -11.46 -13.3 -7.667 -0.7823 -
EBIT 1 -22.74 -31.52 -31.21 -16.79 -14.24 -9.639 -1.219 2.284
Net income 1 -24.56 -32.81 -28.51 -20.72 -8.198 -13.91 -2.772 2.284
Net Debt - - - - - - - -
Reference price 2 83.800 31.000 22.200 18.200 12.784 6.410 6.410 6.410
Nbr of stocks (in thousands) 2,174 2,182 2,611 2,734 3,140 3,142 - -
Announcement Date 08/03/22 09/03/23 14/03/24 31/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.46x - - - 20.14M
30.31x5.36x20.53x0.3% 225B
33.76x6.12x19.41x0.7% 141B
40.01x10.53x23.25x-.--% 130B
16.22x3.33x10.84x-.--% 62.29B
18.99x2.29x11.51x2.68% 49.39B
33.34x6.66x21.06x-.--% 48.63B
28.62x5.68x19.3x0.7% 41.42B
71.49x6.83x20.81x-.--% 40.12B
18.7x5.21x13.45x1.22% 31.23B
Average 29.00x 5.78x 17.80x 0.62% 76.97B
Weighted average by Cap. 32.49x 6.18x 19.12x 0.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CTSO Stock
  4. Valuation Cytosorbents Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!