Company Valuation: Cytosorbents Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 182.2 67.64 57.95 49.76 40.14 12.95 - -
Change - -62.87% -14.31% -14.14% -19.32% -67.74% - -
Enterprise Value (EV) 182.2 67.64 57.95 49.76 40.14 12.95 12.95 12.95
Change - -62.87% -14.31% -14.14% -19.32% -67.74% 0% 0%
P/E -7.35x -2.07x -1.73x -2.39x -4.92x -0.93x -4.57x 6.85x
PBR - - - - - - - -
PEG - -0.1x 0.1x 0.1x 0.1x -0x 0.1x -0x
Capitalization / Revenue 4.22x 1.95x 1.59x 1.27x 1.08x 0.33x 0.29x 0.25x
EV / Revenue 0x 0x 0x 0x 0x 0.33x 0.29x 0.25x
EV / EBITDA -0x -0x -0x -0x -0x -1.69x -16.6x -
EV / EBIT -0x -0x -0x -0x -0x -1.34x -10.6x 5.67x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -11.4 -15 -12.8 -7.6 -2.6 -4.4 -0.9 0.6
Distribution rate - - - - - - - -
Net sales 1 43.17 34.69 36.35 39.2 37.06 38.88 44.16 51.6
EBITDA 1 -15.81 -26.84 -26.05 -11.46 -13.3 -7.667 -0.7823 -
EBIT 1 -22.74 -31.52 -31.21 -16.79 -14.24 -9.639 -1.219 2.284
Net income 1 -24.56 -32.81 -28.51 -20.72 -8.198 -13.91 -2.772 2.284
Net Debt - - - - - - - -
Reference price 2 83.800 31.000 22.200 18.200 12.784 4.110 4.110 4.110
Nbr of stocks (in thousands) 2,174 2,182 2,611 2,734 3,140 3,151 - -
Announcement Date 08/03/22 09/03/23 14/03/24 31/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.93x - - - 12.95M
34.27x5.99x22.93x0.27% 255B
38.97x6.89x21.81x0.63% 161B
45.34x12.27x27.06x-.--% 151B
16.68x3.34x10.9x-.--% 64.33B
20.33x2.44x12.33x2.49% 51.9B
47.52x11.7x25.8x-.--% 50.25B
34.83x6.84x21.72x-.--% 49.92B
33.7x6.66x22.63x0.59% 48.77B
76.49x7.3x22.21x-.--% 42.93B
Average 34.72x 7.05x 20.82x 0.44% 87.5B
Weighted average by Cap. 37.75x 7.31x 21.97x 0.38%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Cytosorbents Corporation

Historical PBR trend

Valuation ratios - PBR - Cytosorbents Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Cytosorbents Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Cytosorbents Corporation

  1. Stock Market
  2. Stocks
  3. CTSO Stock
  4. Valuation Cytosorbents Corporation