Company Valuation: Cytosorbents Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 182.2 67.64 57.95 49.76 40.14 22.62 - -
Change - -62.87% -14.31% -14.14% -19.32% -43.65% - -
Enterprise Value (EV) 182.2 67.64 57.95 49.76 40.14 22.62 22.62 22.62
Change - -62.87% -14.31% -14.14% -19.32% -43.65% 0% 0%
P/E -7.35x -2.07x -1.73x -2.39x -4.92x -1.64x - 12x
PBR - - - - - - - -
PEG - -0.1x 0.1x 0.1x 0.1x -0x - -
Capitalization / Revenue 4.22x 1.95x 1.59x 1.27x 1.08x 0.58x 0.51x 0.44x
EV / Revenue 0x 0x 0x 0x 0x 0.58x 0.51x 0.44x
EV / EBITDA -0x -0x -0x -0x -0x -2.95x -28.9x -
EV / EBIT -0x -0x -0x -0x -0x -2.35x -174x 9.91x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.57 -0.75 -0.64 -0.38 -0.13 -0.22 - 0.03
Distribution rate - - - - - - - -
Net sales 1 43.17 34.69 36.35 39.2 37.06 38.88 44.16 51.6
EBITDA 1 -15.81 -26.84 -26.05 -11.46 -13.3 -7.667 -0.7823 -
EBIT 1 -22.74 -31.52 -31.21 -16.79 -14.24 -9.639 -0.13 2.284
Net income 1 -24.56 -32.81 -28.51 -20.72 -8.198 -13.91 -0.13 2.284
Net Debt - - - - - - - -
Reference price 2 4.1900 1.5500 1.1100 0.9100 0.6392 0.3600 0.3600 0.3600
Nbr of stocks (in thousands) 43,476 43,636 52,212 54,680 62,804 62,843 - -
Announcement Date 08/03/22 09/03/23 14/03/24 31/03/25 25/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.64x - - - 22.62M
29.33x5.21x19.98x0.31% 218B
33.45x6.1x19.33x0.71% 140B
42.92x11.18x24.72x-.--% 138B
18.87x3.83x12.45x-.--% 73.14B
35.95x7.22x22.84x-.--% 52.44B
19.55x2.35x11.73x2.6% 50.85B
28.87x5.76x19.69x0.69% 41.92B
85.71x6.72x20.37x-.--% 39.42B
15.55x1.79x9.99x0.22% 32.81B
Average 30.86x 5.57x 17.90x 0.5% 78.69B
Weighted average by Cap. 33.51x 6.20x 19.24x 0.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CTSO Stock
  4. Valuation Cytosorbents Corporation