Company Valuation: Cystech Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 697.3 625 1,090 -
Change - -10.36% 74.44% -
Enterprise Value (EV) 697.3 625 1,090 1,090
Change - -10.36% 74.44% 0%
P/E 11.2x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.92x 3x 2.7x
EV / Revenue - 0x 3x 2.7x
EV / EBITDA - 0x 12.8x 9.9x
EV / EBIT - 0x 15.5x 13x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.803 - - -
Distribution rate - - - -
Net sales 1 - 325.5 363.2 403.2
EBITDA 1 - 67.49 85.51 110.1
EBIT 1 - 61.91 70.12 83.75
Net income 62.61 - - -
Net Debt - - - -
Reference price 2 20.15 18.06 31.51 31.51
Nbr of stocks (in thousands) 34,602 34,602 34,602 -
Announcement Date 04/03/25 09/03/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 167M
65.05x10.29x52.12x1.22% 216B
84.89x10.55x20.24x-.--% 112B
72.08x - - 0.14% 73.97B
60.62x12.02x45.54x0.79% 63.53B
68.51x8.86x35.14x0.62% 50.93B
35.74x9.93x27.89x0.92% 50.11B
60.71x10.07x41.33x0.73% 45.6B
8561.33x81.55x2564.15x - 45.36B
45.74x10.63x36.39x0.43% 43.89B
Average 1,006.08x 19.24x 352.85x 0.61% 70.19B
Weighted average by Cap. 614.43x 15.52x 222.08x 0.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6651 Stock
  4. Valuation Cystech Electronics Corp.