Company Valuation: Cystech Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027
Market Cap 1 697.3 625 1,048 -
Change - -10.36% 67.71% -
Enterprise Value (EV) 697.3 625 1,048 1,048
Change - -10.36% 67.71% 0%
P/E 11.2x - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 1.92x 2.89x 2.6x
EV / Revenue - 0x 2.89x 2.6x
EV / EBITDA - 0x 12.3x 9.52x
EV / EBIT - 0x 14.9x 12.5x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 1.803 - - -
Distribution rate - - - -
Net sales 1 - 325.5 363.2 403.2
EBITDA 1 - 67.49 85.51 110.1
EBIT 1 - 61.91 70.12 83.75
Net income 62.61 - - -
Net Debt - - - -
Reference price 2 20.15 18.06 30.29 30.29
Nbr of stocks (in thousands) 34,602 34,602 34,602 -
Announcement Date 04/03/25 09/03/26 - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 151M
53.75x8.62x43.36x1.51% 185B
54.96x9.24x16.44x-.--% 103B
51.7x11.03x38.38x1.06% 67.14B
52.42x9.85x34.74x0.85% 58.55B
52.84x - - 0.19% 53.57B
7911x74.8x2374.41x - 42.35B
26.98x7.4x20.74x1.26% 36.06B
45.52x7.6x30.83x0.96% 34.94B
34.26x7.89x26.37x0.58% 32.71B
Average 920.38x 17.05x 323.16x 0.8% 61.32B
Weighted average by Cap. 593.29x 13.97x 210.15x 0.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 6651 Stock
  4. Valuation Cystech Electronics Corp.