Valuation Cyprus Forest Industries Public Ltd

Stocks

End-of-day quote CYPRUS S.E. 06/07/2026			5-day change	1st Jan Change
1.250 ^EUR	-.--%		-.--%	+5.04%

04-30	Cyprus Forest Industries Public Ltd Reports Earnings Results for the Full Year Ended December 31, 2025	CI
22/09/25	Cyprus Forest Industries Public Ltd Reports Earnings Results for the Half Year Ended June 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.601	1.928	2.754	3.06	3.06	3.641
Change	-	-25.88%	42.86%	11.11%	0%	19%
Enterprise Value (EV) ¹	5.16	3.997	5.745	4.915	5.913	5.58
Change	-	-22.53%	43.71%	-14.45%	20.32%	-5.63%
P/E	160x	10.2x	480x	-3.75x	14.2x	21.5x
PBR	0.23x	0.17x	0.23x	0.28x	0.27x	0.32x
PEG	-	0x	-4.9x	0x	-0x	-1x
Capitalization / Revenue	0.41x	0.29x	0.41x	0.53x	0.5x	0.56x
EV / Revenue	0.81x	0.6x	0.86x	0.85x	0.97x	0.86x
EV / EBITDA	12.1x	7.36x	14.8x	-18.5x	11.2x	10.6x
EV / EBIT	63.8x	16.9x	56.8x	-11x	17.6x	17.2x
EV / FCF	31.7x	10.6x	-5.66x	2.98x	-5.51x	8.09x
FCF Yield	3.16%	9.43%	-17.7%	33.6%	-18.1%	12.4%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.005323	0.0619	0.001876	-0.267	0.0705	0.0552
Distribution rate	-	-	-	-	-	-
Net sales ¹	6.346	6.673	6.674	5.766	6.074	6.458
EBITDA ¹	0.427	0.5431	0.3874	-0.265	0.528	0.5248
EBIT ¹	0.0808	0.2371	0.1011	-0.4474	0.3366	0.3247
Net income ¹	0.0163	0.1895	0.005742	-0.8169	0.2157	0.169
Net Debt ¹	2.559	2.07	2.991	1.855	2.854	1.94
Reference price ²	0.850	0.630	0.900	1.000	1.000	1.190
Nbr of stocks (in thousands)	3,060	3,060	3,060	3,060	3,060	3,060
Announcement Date	28/04/21	02/05/22	13/04/23	29/04/24	28/04/25	30/04/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CYPRUS FOREST INDUSTRIES PUBLIC LTD	-	-	-	-	4.46M
LOUISIANA-PACIFIC CORPORATION	68.45x	2.22x	20.11x	1.54%	5.31B
STELLA-JONES INC.	14.6x	1.48x	8.9x	1.87%	2.87B
CENTURY PLYBOARDS (INDIA) LIMITED	58.2x	3.39x	27.3x	0.18%	1.74B
DEHUA TB NEW DECORATION MATERIAL CO.,LTD	13.51x	-	-	-	1.58B
CORTICEIRA AMORIM, SGPS, S.A.	15.96x	1.13x	6.73x	5.2%	1.04B
DEXCO S.A.	10.9x	1.12x	4.96x	2.8%	874M
OENEO	22.19x	2.28x	10.61x	3.76%	681M
Average	29.12x	1.94x	13.10x	2.56%	1.76B
Weighted average by Cap.	40.38x	2.05x	15.85x	1.94%