Valuation : Cybergun SA

Market Cap 13.36M 15.57M 12.54M 11.46M 21.62M 1.49B 21.73M 148M 57.53M 749M 58.46M 57.2M 2.48B P/E 2024
-0.03x
P/E 2025 9.38x
Enterprise Value 18.17M 21.17M 17.05M 15.57M 29.39M 2.02B 29.53M 202M 78.21M 1.02B 79.48M 77.75M 3.37B EV / Sales 2024
0.17x
EV / Sales 2025 0.42x
Free-Float
99.92%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer - 16/12/2015
Chief Operating Officer - -
Investor Relations Contact - -
Director TitleAgeSince
Chairman - 10/10/2019
Director/Board Member - 07/12/2016
Director/Board Member - 27/03/2021
Change 5-day change 1-year change 3-year change Capi.($)
-0.82%-2.38%+23.81%-1.45% 5.16B
-1.67%-11.18%+6.32%-19.88% 4.42B
-2.05%-2.77%-28.75%-23.19% 4.05B
-0.66%-1.11%-0.07%+19.59% 3.43B
-1.88%-5.22%+16.80%-10.44% 3.05B
-2.20%+1.52%+18.69%+111.57% 1.36B
+0.48%+7.29%-0.95%-45.29% 1.27B
-0.56%+0.96%-0.56%+35.38% 1.16B
-1.41%-5.65%+14.80%+135.44% 929M
Average -1.20%-1.64%+5.57%+22.41% 2.76B
Weighted average by Cap. -1.30%-2.47%+4.94%+4.30%

Financials

2024 2025
Net sales 42.98M 50.08M 40.34M 36.85M 69.54M 4.78B 69.88M 477M 185M 2.41B 188M 184M 7.98B 19.75M 23.01M 18.53M 16.93M 31.95M 2.19B 32.1M 219M 85M 1.11B 86.38M 84.51M 3.67B
Net income -25.8M -30.06M -24.22M -22.12M -41.74M -2.87B -41.95M -287M -111M -1.45B -113M -110M -4.79B 1.75M 2.04M 1.64M 1.5M 2.83M 195M 2.85M 19.45M 7.54M 98.16M 7.66M 7.49M 325M
Net Debt 6.75M 7.86M 6.33M 5.78M 10.92M 750M 10.97M 74.94M 29.04M 378M 29.52M 28.87M 1.25B 4.8M 5.6M 4.51M 4.12M 7.77M 534M 7.81M 53.35M 20.68M 269M 21.01M 20.56M 892M
Logo Cybergun SA
CALIBRE is the world leader in designing and distributing replica dummy weapons for training armed forces and police forces. The activity is organized around two families of products: - replica weapons: 1/1-scale replica which shoots 6-mm plastic balls. At the end of 2025, the group had 21 exclusive worldwide or European licenses (primarily Smith & Wesson, Famas, Desert Eagle, Colt, Taurus, Uzi, Mossberg, Tanfoglio, Schmeisser, Thompson, Sig Sauer, Kalashnikov, DPMS Blaser and Beretta); - accessories and consumables: goggles, targets, plastic pellets, gas reloads, etc. The products are manufactured by subcontractors.
Employees
-