|
End-of-day quote
Shanghai S.E.
08/10/2026
|
5-day change | 1st Jan Change | ||
| 50.52 CNY | -7.79% |
|
-7.79% | - |
| 10-08 | China Stocks Slide on Uncertainty in Relations with US; Tech Stocks Decline | MT |
| 10-08 | Oil Gains, U.S. Treasurys Remain Elevated as Houthis Attack Saudi Airports -- Update | DJ |
Projected Income Statement: CXMT Corporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net sales 1 | - | 392,472 | 638,996 |
| Change | - | - | 62.81% |
| EBITDA 1 | - | 328,902 | 537,768 |
| Change | - | - | 63.5% |
| EBIT 1 | - | 309,475 | 506,722 |
| Change | - | - | 63.74% |
| Interest Paid 1 | - | -2,955 | -3,700 |
| Earnings before Tax (EBT) 1 | - | 308,160 | 508,362 |
| Change | - | - | 64.97% |
| Net income 1 | 1,875 | 204,617 | 339,071 |
| Change | - | 10,813.73% | 65.71% |
| Announcement Date | 17/05/26 | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: CXMT Corporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net Debt 1 | - | -179,491 | -503,351 |
| Change | - | - | -180.43% |
| Announcement Date | 17/05/26 | - | - |
1CNY in Million
Estimates
Cash Flow Forecast: CXMT Corporation
| Fiscal Period: December | 2026 | 2027 |
|---|---|---|
| CAPEX 1 | 79,239 | 109,753 |
| Change | - | 38.51% |
| Free Cash Flow (FCF) 1 | 267,717 | 356,273 |
| Change | - | 33.08% |
| Announcement Date | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: CXMT Corporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
Profitability | |||
| EBITDA Margin (%) | - | 83.8% | 84.16% |
| EBIT Margin (%) | - | 78.85% | 79.3% |
| EBT Margin (%) | - | 78.52% | 79.56% |
| Net margin (%) | - | 52.14% | 53.06% |
| FCF margin (%) | - | 68.21% | 55.76% |
| FCF / Net Income (%) | - | 130.84% | 105.07% |
Profitability | |||
| ROA | - | 36.4% | 34.24% |
| ROE | - | 90.03% | 65.14% |
Financial Health | |||
| Leverage (Debt/EBITDA) | - | - | - |
| Debt / Free cash flow | - | - | - |
Capital Intensity | |||
| CAPEX / Current Assets (%) | - | 20.19% | 17.18% |
| CAPEX / EBITDA (%) | - | 24.09% | 20.41% |
| CAPEX / FCF (%) | - | 29.6% | 30.81% |
Items per share | |||
| Cash flow per share 1 | - | 3.815 | 6.015 |
| Change | - | - | 57.67% |
| Dividend per Share 1 | - | 0.6156 | 1.013 |
| Change | - | - | 64.56% |
| Book Value Per Share 1 | - | 4.858 | 9.582 |
| Change | - | - | 97.23% |
| EPS 1 | 0.03 | 3.118 | 5.038 |
| Change | - | 10,292.47% | 61.6% |
| Nbr of stocks (in thousands) | - | 67,884,099 | 67,884,099 |
| Announcement Date | 17/05/26 | - | - |
1CNY
Estimates
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
50.52CNY
Average target price
79.01CNY
Spread / Average Target
+56.39%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 688825 Stock
- Financials CXMT Corporation
Select your edition
All financial news and data tailored to specific country editions
