|
End-of-day quote
Shanghai S.E.
02/11/2026
|
5-day change | 1st Jan Change | ||
| 41.72 CNY | -0.19% |
|
-2.64% | - |
| 07:21am | CXMT returns to profit as AI-driven memory prices soar |  |
| 12:22am | CXMT Posts Q3 Attributable Profit, Revenue Up | MT |
Projected Income Statement: CXMT Corporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net sales 1 | - | 395,869 | 636,009 |
| Change | - | - | 60.66% |
| EBITDA 1 | - | 351,432 | 554,111 |
| Change | - | - | 57.67% |
| EBIT 1 | - | 318,765 | 515,326 |
| Change | - | - | 61.66% |
| Interest Paid 1 | - | -2,972 | -3,088 |
| Earnings before Tax (EBT) 1 | - | 309,841 | 521,456 |
| Change | - | - | 68.3% |
| Net income 1 | 1,875 | 195,123 | 332,984 |
| Change | - | 10,307.32% | 70.65% |
| Announcement Date | 17/05/26 | - | - |
1CNY in Million
Estimates
Forecast Balance Sheet: CXMT Corporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
| Net Debt 1 | - | -183,437 | -560,338 |
| Change | - | - | -205.47% |
| Announcement Date | 17/05/26 | - | - |
1CNY in Million
Estimates
Cash Flow Forecast: CXMT Corporation
| Fiscal Period: December | 2026 | 2027 |
|---|---|---|
| CAPEX 1 | 65,900 | 95,968 |
| Change | - | 45.63% |
| Free Cash Flow (FCF) 1 | 274,532 | 383,111 |
| Change | - | 39.55% |
| Announcement Date | - | - |
1CNY in Million
Estimates
Forecast Financial Ratios: CXMT Corporation
| Fiscal Period: December | 2025 | 2026 | 2027 |
|---|---|---|---|
Profitability | |||
| EBITDA Margin (%) | - | 88.77% | 87.12% |
| EBIT Margin (%) | - | 80.52% | 81.02% |
| EBT Margin (%) | - | 79.37% | 81.99% |
| Net margin (%) | - | 49.29% | 52.36% |
| FCF margin (%) | - | 69.35% | 60.24% |
| FCF / Net Income (%) | - | 140.7% | 115.05% |
Profitability | |||
| ROA | - | 41.43% | 38.78% |
| ROE | - | 99.02% | 62.48% |
Financial Health | |||
| Leverage (Debt/EBITDA) | - | - | - |
| Debt / Free cash flow | - | - | - |
Capital Intensity | |||
| CAPEX / Current Assets (%) | - | 16.65% | 15.09% |
| CAPEX / EBITDA (%) | - | 18.75% | 17.32% |
| CAPEX / FCF (%) | - | 24% | 25.05% |
Items per share | |||
| Cash flow per share 1 | - | 4.071 | 6.802 |
| Change | - | - | 67.1% |
| Dividend per Share 1 | - | 0.5088 | 1.033 |
| Change | - | - | 103% |
| Book Value Per Share 1 | - | 4.577 | 9.393 |
| Change | - | - | 105.19% |
| EPS 1 | 0.03 | 3.123 | 4.926 |
| Change | - | 10,310.07% | 57.74% |
| Nbr of stocks (in thousands) | - | 67,884,099 | 67,884,099 |
| Announcement Date | 17/05/26 | - | - |
1CNY
Estimates
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
41.72CNY
Average target price
75.85CNY
Spread / Average Target
+81.82%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- 688825 Stock
- Financials CXMT Corporation
Select your edition
All financial news and data tailored to specific country editions
