|
Market Closed -
Australian S.E.
05:53:28 13/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 1.695 AUD | 0.00% |
|
0.00% | -16.09% |
| 08-25 | CVC Limited Reports Earnings Results for the Full Year Ended June 30, 2026 | CI |
| 08-17 | CVC Decides Against Exercising New South Wales Property Call Option | MT |
Company Valuation: CVC Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 230.1 | 286.2 | 276.9 | 196.8 | 249.6 | 215.8 |
| Change | - | 24.37% | -3.27% | -28.9% | 26.8% | -13.55% |
| Enterprise Value (EV) 1 | 268.5 | 331.5 | 314.7 | 331.3 | 401.9 | 354.8 |
| Change | - | 23.48% | -5.07% | 5.27% | 21.32% | -11.72% |
| P/E | 11.8x | 47.4x | 20.8x | -78.2x | 465x | 100x |
| PBR | 1.26x | 1.6x | 1.53x | 1.13x | 1.43x | 1.26x |
| PEG | - | -0.7x | 0x | 1x | -4x | 0x |
| Capitalization / Revenue | 4.04x | 3.99x | 2.97x | 9.02x | 7.76x | 1.03x |
| EV / Revenue | 4.72x | 4.62x | 3.37x | 15.2x | 12.5x | 1.69x |
| EV / EBITDA | 10.3x | 16.5x | 12.7x | 36.6x | 54.8x | 6.73x |
| EV / EBIT | 10.3x | 16.6x | 12.9x | 39.9x | 67x | 7x |
| EV / FCF | 189x | 46.5x | 5.52x | -18.6x | 143x | 9.15x |
| FCF Yield | 0.53% | 2.15% | 18.1% | -5.36% | 0.7% | 10.9% |
| Dividend per Share 2 | 0.08 | 0.09 | 0.09 | - | - | - |
| Rate of return | 4.06% | 3.67% | 3.8% | - | - | - |
| EPS 2 | 0.1666 | 0.0517 | 0.1137 | -0.0215 | 0.0046 | 0.0185 |
| Distribution rate | 48% | 174% | 79.2% | - | - | - |
| Net sales 1 | 56.94 | 71.71 | 93.3 | 21.83 | 32.15 | 209.8 |
| EBITDA 1 | 26.13 | 20.08 | 24.74 | 9.05 | 7.338 | 52.68 |
| EBIT 1 | 26.04 | 19.95 | 24.43 | 8.295 | 6.002 | 50.72 |
| Net income 1 | 19.49 | 6.106 | 13.42 | -2.516 | 0.5377 | 2.161 |
| Net Debt 1 | 38.34 | 45.31 | 37.84 | 134.4 | 152.3 | 139.1 |
| Reference price 2 | 1.970 | 2.450 | 2.370 | 1.685 | 2.140 | 1.850 |
| Nbr of stocks (in thousands) | 116,824 | 116,824 | 116,824 | 116,824 | 116,636 | 116,636 |
| Announcement Date | 25/08/21 | 24/08/22 | 29/08/23 | 22/08/24 | 26/08/25 | 25/08/26 |
1AUD in Million2AUD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 138M | |
| 17.78x | - | - | 1.21% | 212B | |
| 12.13x | 2.43x | - | 1.6% | 124B | |
| 23.89x | 16.44x | - | 0.73% | 64.34B | |
| 34.84x | 4.74x | 17.16x | -.--% | 30.53B | |
| 22.56x | 4.95x | 24.51x | 0.08% | 29.13B | |
| 7.79x | 1.78x | - | 1.74% | 23.97B | |
| 15.71x | 11.3x | 21.21x | 1.27% | 23.28B | |
| 24.6x | 3.19x | 9.57x | -.--% | 18.79B | |
| Average | 19.91x | 6.41x | 18.11x | 0.83% | 58.41B | |
| Weighted average by Cap. | 18.15x | 6.42x | 18.79x | 1.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CVC Stock
- Valuation CVC Limited
Select your edition
All financial news and data tailored to specific country editions
