Valuation CuFe Ltd

Stocks

Market Closed - Australian S.E. 06:25:13 25/09/2026 BST			5-day change	1st Jan Change
0.0530 ^AUD	+3.92%		+3.92%	+76.67%

09-15	Helix Resources Limited has entered into a binding agreement to acquire 30-Tenement Package, Nullagine Gold Project, East Pilbara from CuFe Ltd for AUD 0.25 million.	CI
09-15	CuFe To Sell Western Australian Non-Core Tenements to Helix Resources	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	35.67	17.26	13.53	18.69	8.079	123.9
Change	-	-51.63%	-21.61%	38.19%	-56.77%	1,433.74%
Enterprise Value (EV) ¹	29.76	11.43	11.25	11.03	5.706	104.8
Change	-	-61.59%	-1.62%	-1.98%	-48.25%	1,736.81%
P/E	-11.6x	-90.5x	-1.21x	-1.17x	1.16x	-19x
PBR	2.75x	0.7x	0.98x	3.39x	0.62x	3.98x
PEG	-	0.9x	-0x	-0.3x	-0x	0x
Capitalization / Revenue	1,213x	0.52x	0.39x	0.19x	-	-
EV / Revenue	1,012x	0.35x	0.32x	0.11x	-	-
EV / EBITDA	-12.6x	-2x	-1.25x	-1.57x	-1.73x	-19.4x
EV / EBIT	-12.6x	-1.35x	-0.85x	-0.67x	-1.73x	-19.4x
EV / FCF	-10.9x	-1.17x	-7.21x	0.96x	-0.39x	-37.6x
FCF Yield	-9.19%	-85.2%	-13.9%	105%	-258%	-2.66%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0044	-0.000199	-0.0115	-0.012	0.005166	-0.003154
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.0294	33	35.02	96.13	-	-
EBITDA ¹	-2.356	-5.708	-9.007	-7.04	-3.302	-5.407
EBIT ¹	-2.359	-8.476	-13.24	-16.53	-3.307	-5.411
Net income ¹	-2.511	-0.1649	-11.15	-13.62	7.006	-5.137
Net Debt ¹	-5.908	-5.822	-2.278	-7.667	-2.374	-19.11
Reference price ²	0.0510	0.0180	0.0140	0.0140	0.0060	0.0600
Nbr of stocks (in thousands)	699,445	958,612	966,112	1,335,112	1,346,575	2,065,298
Announcement Date	29/09/21	23/09/22	28/09/23	29/09/24	30/09/25	02/09/26

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CUFE LTD	-	-	-	-	77.18M
VALE S.A.	7.91x	1.77x	4.57x	7.54%	57.92B
FORTESCUE LTD	14.13x	2.38x	5.31x	4.47%	35.36B
NMDC LIMITED	8.28x	2.04x	5.94x	4.57%	7.34B
CSN MINERAÇÃO S.A.	25.61x	2.04x	6.82x	4.61%	5.14B
KUMBA IRON ORE LIMITED	8x	0.99x	2.79x	7.51%	4.39B
HBIS RESOURCES CO., LTD.	393.75x	-	-	-	1.53B
Average	76.28x	1.84x	5.08x	5.74%	15.97B
Weighted average by Cap.	16.01x	1.96x	4.93x	6.22%