Valuation CSW Industrials, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 07/05/2026 BST			5-day change	1st Jan Change
277.76 ^USD	-1.20%		-4.62%	-5.37%

04-02	Csw Industrials increases quarterly dividend by 11% to $0.30 per share	RE
04-02	CSW Industrials, Inc. Increases Quarterly Cash Dividend, Payable on May 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,113	1,861	2,150	3,644	4,893	4,575	-	-
Change	-	-11.94%	15.54%	69.49%	34.27%	-6.5%	-	-
Enterprise Value (EV) ¹	2,113	2,097	2,384	3,788	4,667	5,332	5,228	5,382
Change	-	-0.76%	13.71%	58.85%	23.21%	14.26%	-1.96%	2.95%
P/E ratio	50.8x	28x	22.4x	36x	34.8x	39.7x	31.3x	27.9x
PBR	-	3.94x	4.1x	5.92x	-	4.36x	3.8x	-
PEG	-	0.5x	0.5x	6.98x	1.2x	-2.4x	1.2x	2.3x
Capitalization / Revenue	5.04x	2.97x	2.84x	4.6x	5.57x	4.27x	3.58x	3.42x
EV / Revenue	5.04x	3.35x	3.15x	4.78x	5.31x	4.97x	4.09x	4.02x
EV / EBITDA	25.6x	15.7x	13.7x	19.8x	20.5x	20.7x	15.8x	15.3x
EV / EBIT	35.5x	20.7x	17.1x	23.8x	25.7x	29.2x	21.1x	19.8x
EV / FCF	-	39.2x	22.2x	25.6x	30.7x	24.1x	26x	-
FCF Yield	-	2.55%	4.51%	3.9%	3.26%	4.15%	3.85%	-
Dividend per Share ²	-	-	-	-	0.9	1.01	1.05	1.12
Rate of return	-	-	-	-	0.31%	0.36%	0.38%	0.4%
EPS ²	2.66	4.2	6.2	6.52	8.38	7	8.879	9.94
Distribution rate	-	-	-	-	10.7%	14.4%	11.8%	11.3%
Net sales ¹	419.2	626.4	757.9	792.8	878.3	1,073	1,278	1,339
EBITDA ¹	82.51	133.3	174.1	191.5	227.9	257.5	330	351.8
EBIT ¹	59.47	101.3	139.1	159.1	181.2	182.4	247.2	272.3
Net income ¹	40.29	66.38	96.44	101.6	136.7	116.4	145	159.3
Net Debt ¹	-	236.2	234.5	143.8	-225.8	757.5	652.9	807.1
Reference price ²	135.00	117.59	138.93	234.60	291.52	277.76	277.76	277.76
Nbr of stocks (in thousands)	15,652	15,824	15,475	15,532	16,783	16,470	-	-
Announcement Date	20/05/21	18/05/22	25/05/23	23/05/24	22/05/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSW INDUSTRIALS, INC.	39.68x	4.97x	20.71x	0.36%	4.57B
QUANTA SERVICES, INC.	77.73x	3.33x	32.55x	0.06%	113B
VINCI	14.5x	1.19x	6.51x	4.04%	85.46B
COMFORT SYSTEMS USA, INC.	45.25x	5.59x	31.15x	0.16%	68.25B
LARSEN & TOUBRO LIMITED	31.84x	2.25x	21.64x	1.01%	58.7B
FERROVIAL N.V.	59.81x	4.99x	31.61x	1.41%	50.74B
HOCHTIEF AG	40.69x	0.95x	16.37x	1.55%	48.49B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	33.37x	0.66x	10.57x	1.73%	42.19B
EMCOR GROUP, INC.	31.69x	2.08x	19.98x	0.16%	41.07B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.52x	0.31x	6.62x	5.5%	29.83B
Average	38.01x	2.63x	19.77x	1.6%	54.2B
Weighted average by Cap.	42.47x	2.65x	21.36x	1.5%