Valuation CSW Industrials, Inc.

Equities

Market Closed - Nyse Other stock markets 21:00:02 11/05/2026 BST			5-day change	1st Jan Change
274.09 ^USD	+0.95%		-1.47%	-6.62%

04-02	Csw Industrials increases quarterly dividend by 11% to $0.30 per share	RE
04-02	CSW Industrials, Inc. Increases Quarterly Cash Dividend, Payable on May 8, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,113	1,861	2,150	3,644	4,893	4,514	-	-
Change	-	-11.94%	15.54%	69.49%	34.27%	-7.73%	-	-
Enterprise Value (EV) ¹	2,113	2,097	2,384	3,788	4,667	5,272	5,167	5,321
Change	-	-0.76%	13.71%	58.85%	23.21%	12.97%	-1.98%	2.98%
P/E ratio	50.8x	28x	22.4x	36x	34.8x	39.2x	30.9x	27.6x
PBR	-	3.94x	4.1x	5.92x	-	4.3x	3.75x	-
PEG	-	0.5x	0.5x	6.98x	1.2x	-2.4x	1.2x	2.3x
Capitalization / Revenue	5.04x	2.97x	2.84x	4.6x	5.57x	4.21x	3.53x	3.37x
EV / Revenue	5.04x	3.35x	3.15x	4.78x	5.31x	4.91x	4.04x	3.97x
EV / EBITDA	25.6x	15.7x	13.7x	19.8x	20.5x	20.5x	15.7x	15.1x
EV / EBIT	35.5x	20.7x	17.1x	23.8x	25.7x	28.9x	20.9x	19.5x
EV / FCF	-	39.2x	22.2x	25.6x	30.7x	23.8x	25.7x	-
FCF Yield	-	2.55%	4.51%	3.9%	3.26%	4.2%	3.89%	-
Dividend per Share ²	-	-	-	-	0.9	1.01	1.05	1.12
Rate of return	-	-	-	-	0.31%	0.37%	0.38%	0.41%
EPS ²	2.66	4.2	6.2	6.52	8.38	7	8.879	9.94
Distribution rate	-	-	-	-	10.7%	14.4%	11.8%	11.3%
Net sales ¹	419.2	626.4	757.9	792.8	878.3	1,073	1,278	1,339
EBITDA ¹	82.51	133.3	174.1	191.5	227.9	257.5	330	351.8
EBIT ¹	59.47	101.3	139.1	159.1	181.2	182.4	247.2	272.3
Net income ¹	40.29	66.38	96.44	101.6	136.7	116.4	145	159.3
Net Debt ¹	-	236.2	234.5	143.8	-225.8	757.5	652.9	807.1
Reference price ²	135.00	117.59	138.93	234.60	291.52	274.09	274.09	274.09
Nbr of stocks (in thousands)	15,652	15,824	15,475	15,532	16,783	16,470	-	-
Announcement Date	20/05/21	18/05/22	25/05/23	23/05/24	22/05/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSW INDUSTRIALS, INC.	38.79x	4.88x	20.31x	0.37%	4.47B
QUANTA SERVICES, INC.	77.01x	3.31x	32.25x	0.06%	112B
VINCI	14.19x	1.16x	6.4x	4.13%	83.59B
COMFORT SYSTEMS USA, INC.	45.49x	5.62x	31.31x	0.15%	68.61B
LARSEN & TOUBRO LIMITED	31.45x	2.23x	21.41x	1.02%	57.87B
FERROVIAL N.V.	56.16x	4.89x	32.11x	1.33%	50.81B
HOCHTIEF AG	40.81x	0.96x	16.42x	1.54%	48.62B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	33.18x	0.66x	10.51x	1.74%	41.95B
EMCOR GROUP, INC.	31.61x	2.07x	19.93x	0.16%	40.96B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.3x	0.31x	7.33x	5.5%	29.83B
Average	37.40x	2.61x	19.80x	1.6%	53.85B
Weighted average by Cap.	41.95x	2.64x	21.40x	1.5%