Valuation CSI Properties Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 09:08:41 31/07/2026 BST			5-day change	1st Jan Change
0.1800 ^HKD	-2.70%		-2.70%	+2.86%

06-28	CSI Properties Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI
05-21	CSI Properties and subsidiary entered into subscription agreement	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,827	1,490	939.4	833.5	2,708	2,321	-
Change	-	-18.49%	-36.94%	-11.27%	224.86%	-14.29%	-
Enterprise Value (EV) ¹	10,233	9,495	939.4	833.5	8,538	7,529	7,418
Change	-	-7.22%	-90.11%	-11.27%	924.39%	-11.82%	-1.47%
P/E	1.59x	4.44x	-2.22x	-0.49x	-3.2x	-11.3x	-12.9x
PBR	-	-	-	-	-	-	-
PEG	-	-0.1x	0x	-0x	0x	0.1x	1x
Capitalization / Revenue	4.35x	1.85x	0.59x	1.6x	1.89x	4.52x	9.74x
EV / Revenue	24.3x	11.8x	0.59x	1.6x	5.97x	14.7x	31.1x
EV / EBITDA	33.7x	14x	7.96x	-4.71x	144x	114x	89.2x
EV / EBIT	38.2x	14.8x	11x	-	199x	154x	114x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.0084	0.0084	-	-	-	-	-
Rate of return	2.15%	2.64%	-	-	-	-	-
EPS ²	0.2452	0.0716	-0.0918	-0.3673	-0.0656	-0.016	-0.014
Distribution rate	3.43%	11.7%	-	-	-	-	-
Net sales ¹	420.5	804.3	1,579	520.6	1,430	513.3	238.2
EBITDA ¹	303.7	676.3	118	-176.9	59.34	66.3	83.2
EBIT ¹	268	641.6	85.27	-	42.99	49	65
Net income ¹	1,156	335.7	-425.6	-1,692	-825.3	-206.4	-183.6
Net Debt ¹	8,406	8,005	-	-	5,830	5,208	5,097
Reference price ²	0.3900	0.3180	0.2040	0.1810	0.2100	0.1800	0.1800
Nbr of stocks (in thousands)	4,685,865	4,684,470	4,604,895	4,604,895	12,893,706	12,893,706	-
Announcement Date	29/06/22	29/06/23	27/06/24	30/06/25	29/06/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CSI PROPERTIES LIMITED	-11.25x	14.67x	113.56x	-	296M
SUN HUNG KAI PROPERTIES LIMITED	16x	5.02x	13.52x	3.17%	45.53B
CHINA RESOURCES LAND LIMITED	8.59x	1.49x	7.62x	4.11%	30.19B
MITSUBISHI ESTATE CO., LTD.	19.43x	4.08x	16.67x	1.28%	29.4B
EMAAR PROPERTIES	5.54x	0.58x	1.2x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.43x	3.12x	14.95x	2.44%	26.35B
CK ASSET HOLDINGS LIMITED	9.06x	2.34x	7.19x	3.85%	21.35B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.46x	6.71x	17.95x	1.47%	20.88B
ALPHA DHABI HOLDING	7.79x	0.86x	3.14x	2.87%	19.93B
Average	9.34x	4.32x	21.76x	3.54%	24.49B
Weighted average by Cap.	12.40x	3.19x	10.83x	3.55%