Valuation CSI Properties Limited

Stocks

Market Closed - Hong Kong S.E. 09:08:08 21/08/2026 BST			5-day change	1st Jan Change
0.1750 ^HKD	-2.23%		-2.23%	-

08-14	Csi Properties Limited Announces Resignation of Dr. Lo Wing Yan, William, Jp as an Independent Non-Executive Director and Board Committees, Effective August 14, 2026	CI
06-28	CSI Properties Limited Reports Earnings Results for the Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,827	1,490	939.4	833.5	2,708	2,256	-
Change	-	-18.49%	-36.94%	-11.27%	224.86%	-16.67%	-
Enterprise Value (EV) ¹	10,233	9,495	939.4	833.5	8,538	7,464	7,353
Change	-	-7.22%	-90.11%	-11.27%	924.39%	-12.58%	-1.49%
P/E	1.59x	4.44x	-2.22x	-0.49x	-3.2x	-10.9x	-12.5x
PBR	-	-	-	-	-	-	-
PEG	-	-0.1x	0x	-0x	0x	0.1x	1x
Capitalization / Revenue	4.35x	1.85x	0.59x	1.6x	1.89x	4.4x	9.47x
EV / Revenue	24.3x	11.8x	0.59x	1.6x	5.97x	14.5x	30.9x
EV / EBITDA	33.7x	14x	7.96x	-4.71x	144x	113x	88.4x
EV / EBIT	38.2x	14.8x	11x	-	199x	152x	113x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	0.0084	0.0084	-	-	-	-	-
Rate of return	2.15%	2.64%	-	-	-	-	-
EPS ²	0.2452	0.0716	-0.0918	-0.3673	-0.0656	-0.016	-0.014
Distribution rate	3.43%	11.7%	-	-	-	-	-
Net sales ¹	420.5	804.3	1,579	520.6	1,430	513.3	238.2
EBITDA ¹	303.7	676.3	118	-176.9	59.34	66.3	83.2
EBIT ¹	268	641.6	85.27	-	42.99	49	65
Net income ¹	1,156	335.7	-425.6	-1,692	-825.3	-206.4	-183.6
Net Debt ¹	8,406	8,005	-	-	5,830	5,208	5,097
Reference price ²	0.3900	0.3180	0.2040	0.1810	0.2100	0.1750	0.1750
Nbr of stocks (in thousands)	4,685,865	4,684,470	4,604,895	4,604,895	12,893,706	12,893,706	-
Announcement Date	29/06/22	29/06/23	27/06/24	30/06/25	29/06/26	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CSI PROPERTIES LIMITED	-10.94x	14.54x	112.59x	-	288M
SUN HUNG KAI PROPERTIES LIMITED	16.63x	5.21x	14.02x	3.04%	47.38B
CHINA RESOURCES LAND LIMITED	9.3x	1.56x	8.16x	3.82%	32.18B
MITSUBISHI ESTATE CO., LTD.	18.25x	4.03x	16.32x	1.35%	27.9B
EMAAR PROPERTIES	5.48x	0.66x	1.38x	9.12%	26.37B
MITSUI FUDOSAN CO., LTD.	13.89x	3.09x	14.78x	2.52%	25.36B
CK ASSET HOLDINGS LIMITED	11.15x	2.12x	9.92x	3.98%	21.12B
ALPHA DHABI HOLDING	7.95x	0.88x	3.21x	2.81%	20.33B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.79x	1.69x	14.65x	3.5%	19.68B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.38x	6.55x	17.49x	1.59%	19.4B
Average	9.59x	4.03x	21.25x	3.53%	24B
Weighted average by Cap.	12.33x	3.05x	11.37x	3.55%