Valuation CSG Smart Science&Technology Co.,Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 14/07/2026			5-day change	1st Jan Change
10.48 ^CNY	-1.96%		-10.73%	-4.20%

05-12	CSG Smart Science & Technology Acquires 70% Stake in Yuanguang Electric for 151 Million Yuan; Shares Down 3%	MT
05-10	CSG Smart Science&Technology Co.,Ltd. signed an Equity Acquisition Agreement to acquire 70% stake in Zhejiang Jiangshan Yuan Guang Electric Co., Ltd. from Mao Feng, Zhou Xiongfei, Wu Bin, and Ying Hongxi for approximately CNY 150 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	7,462	9,215	4,955	5,743	7,779	8,514
Change	-	23.49%	-46.23%	15.91%	35.46%	9.45%
Enterprise Value (EV) ¹	7,786	8,462	4,483	5,452	7,243	7,825
Change	-	8.68%	-47.02%	21.62%	32.87%	8.04%
P/E	-26.4x	-90.8x	-17.2x	-46x	111x	109x
PBR	4.78x	4.41x	2.76x	3.48x	4.72x	4.92x
PEG	-	1.4x	-0x	0.8x	-1x	9.8x
Capitalization / Revenue	2.72x	3.19x	1.49x	1.85x	2.84x	2.78x
EV / Revenue	2.84x	2.93x	1.35x	1.76x	2.64x	2.56x
EV / EBITDA	-43.3x	-27.1x	-22.9x	-66.9x	80.6x	83.3x
EV / EBIT	-33.6x	-23.4x	-18.3x	-41.1x	148x	144x
EV / FCF	-87.5x	-1,034x	-18.2x	138x	32.8x	44.4x
FCF Yield	-1.14%	-0.1%	-5.5%	0.72%	3.04%	2.25%
Dividend per Share ²	-	-	-	-	-	0.04
Rate of return	-	-	-	-	-	0.37%
EPS ²	-0.39	-0.13	-0.37	-0.16	0.09	0.1
Distribution rate	-	-	-	-	-	40%
Net sales ¹	2,738	2,889	3,332	3,102	2,739	3,063
EBITDA ¹	-180	-311.9	-195.8	-81.54	89.82	93.93
EBIT ¹	-232	-361.2	-245.4	-132.5	48.91	54.2
Net income ¹	-280.1	-99.81	-292.3	-127.8	70.04	80.77
Net Debt ¹	323.6	-753.1	-472	-291	-535.8	-689
Reference price ²	10.31	11.81	6.35	7.36	9.97	10.94
Nbr of stocks (in thousands)	723,762	780,242	780,242	780,242	780,242	778,281
Announcement Date	26/04/21	21/04/22	21/04/23	19/04/24	18/04/25	16/03/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CSG SMART SCIENCE&TECHNOLOGY CO.,LTD.	-	-	-	-	1.2B
ABB LTD	27.6x	4.88x	22.36x	1.19%	192B
BLOOM ENERGY CORPORATION	155.8x	17.73x	86.91x	-.--%	69.23B
DOOSAN ENERBILITY CO., LTD.	120.81x	2.76x	29.18x	-.--%	30.51B
LS ELECTRIC CO., LTD.	54.05x	4.51x	34.64x	0.45%	18.75B
HYOSUNG HEAVY INDUSTRIES CORPORATION	31.47x	3.6x	21.35x	0.44%	16.75B
ABB INDIA LIMITED	82.9x	9.68x	65.64x	0.65%	15.22B
CG POWER AND INDUSTRIAL SOLUTIONS LIMITED	87.89x	8.88x	62.4x	0.23%	14.98B
GE VERNOVA T&D INDIA LIMITED	95.42x	18.57x	70.1x	0.21%	11.99B
NORDEX SE	19.95x	0.87x	8.47x	0.96%	11.04B
Average	75.10x	7.94x	44.56x	0.46%	38.15B
Weighted average by Cap.	66.39x	7.64x	39.63x	0.71%