Valuation CS Wind Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 07/07/2026			5-day change	1st Jan Change
41,050.00 ^KRW	-0.73%		-4.76%	-1.32%

07-07	CS Wind Bags Wind Turbine Supply Contract from Vestas American Wind Technology	MT
05-15	CS Wind Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,770,659	2,850,348	2,908,350	1,736,281	1,723,849	1,701,058	-	-
Change	-	2.88%	2.03%	-40.3%	-0.72%	-1.32%	-	-
Enterprise Value (EV) ¹	2,906	3,095	3,513	2,159	1,992	2,184	2,061	2,003
Change	-	6.51%	13.51%	-38.55%	-7.75%	9.67%	-5.64%	-2.82%
P/E	39.4x	-525x	146x	12.3x	50.5x	9.49x	7.46x	8.79x
PBR	3.04x	3.27x	3.45x	1.52x	1.52x	1.34x	1.17x	1.12x
PEG	-	5x	-0x	0x	-0.7x	0x	0.3x	-0.6x
Capitalization / Revenue	2.3x	2.07x	1.88x	0.57x	0.59x	0.58x	0.51x	0.51x
EV / Revenue	2.41x	2.24x	2.27x	0.7x	0.68x	0.75x	0.61x	0.61x
EV / EBITDA	20.9x	23.2x	19.7x	5.14x	4.08x	4.95x	4.38x	4.8x
EV / EBIT	28.6x	66.2x	24.7x	7.84x	6.22x	7.39x	6.19x	7.21x
EV / FCF	-14.7x	49.6x	-43.1x	-14.3x	4.58x	7.4x	9.77x	8.06x
FCF Yield	-6.8%	2.02%	-2.32%	-6.98%	21.8%	13.5%	10.2%	12.4%
Dividend per Share ³	600	500	500	1,000	-	1,000	916.7	900
Rate of return	0.91%	0.73%	0.71%	2.39%	-	2.44%	2.23%	2.19%
EPS ³	1,667	-131	480	3,409	823	4,325	5,505	4,672
Distribution rate	36%	-382%	104%	29.3%	-	23.1%	16.7%	19.3%
Net sales ¹	1,203	1,379	1,549	3,071	2,932	2,922	3,356	3,305
EBITDA ¹	139.1	133.5	178.6	420.2	488.3	441.1	470.1	417.4
EBIT ¹	101.8	46.72	142.2	275.4	320.3	295.6	332.8	277.9
Net income ¹	69.08	-14.62	51.15	163.2	34.7	178.7	234.6	213.6
Net Debt ¹	135.4	245	605.1	422.6	267.7	483	359.8	301.8
Reference price ³	65,700.00	68,800.00	70,200.00	41,900.00	41,600.00	41,050.00	41,050.00	41,050.00
Nbr of stocks (in thousands)	42,171	41,429	41,429	41,439	41,439	41,439	-	-
Announcement Date	14/03/22	13/02/23	19/02/24	17/02/25	18/03/26	-	-	-

¹KRW in Million²KRW in Billions³KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CS WIND CORPORATION	9.43x	0.75x	4.94x	2.44%	1.12B
VESTAS WIND SYSTEMS A/S	21.82x	1.04x	8.45x	0.9%	27.11B
GOLDWIND SCIENCE&TECHNOLOGY CO., LTD.	22.14x	1.21x	10.56x	1.22%	12.26B
SUZLON ENERGY LIMITED	31.76x	4.25x	23.27x	0.41%	7.87B
DAJIN HEAVY INDUSTRY CO.,LTD.	17.98x	4.35x	16.37x	0.93%	5.27B
SANY RENEWABLE ENERGY CO.,LTD.	14.33x	0.58x	7.81x	3.64%	3.32B
TITAN WIND ENERGY (SUZHOU) CO.,LTD	20.21x	-	-	0.64%	2.06B
TSP WIND POWER GROUP CO., LTD.	33.11x	-	-	1.62%	1.46B
Average	21.35x	2.03x	11.90x	1.48%	7.56B
Weighted average by Cap.	22.42x	1.79x	11.58x	1.09%