Valuation CS Corporation

Stocks

End-of-day quote Korea S.E. Other stock markets 17/06/2026			5-day change	1st Jan Change
1,679.00 ^KRW	+2.13%		+2.32%	+8.18%

05-28	CS Corporation announced that it has received KRW 5 billion in funding from KB Securities Co., Ltd., Shinhan Investment & Securities Co., Ltd., NH Investment & Securities Co., Ltd., Korea Investment & Securities Co., Ltd., Samsung Securities Co.,Ltd., Eugene Investment & Securities Co.,Ltd.	CI
05-15	CS Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	46,711	83,177	29,117	25,933	34,028	15,063
Change	-	78.07%	-64.99%	-10.93%	31.21%	-55.73%
Enterprise Value (EV) ¹	33,259	63,815	17,193	16,947	21,552	5,152
Change	-	91.87%	-73.06%	-1.43%	27.18%	-76.1%
P/E	276x	-34.9x	-8.37x	-38x	31.3x	-15.1x
PBR	2.12x	3.9x	1.6x	1.48x	1.83x	0.86x
PEG	-	0x	-0.2x	0.5x	-0x	0x
Capitalization / Revenue	1.09x	2.02x	0.83x	0.77x	0.92x	0.64x
EV / Revenue	0.77x	1.55x	0.49x	0.5x	0.58x	0.22x
EV / EBITDA	24.3x	51.1x	-6.05x	-51.7x	29.2x	-23.5x
EV / EBIT	92.1x	284x	-4.16x	-10.7x	-106x	-4.36x
EV / FCF	35.7x	13.7x	-3.24x	-5.92x	26.8x	-3.64x
FCF Yield	2.8%	7.3%	-30.8%	-16.9%	3.73%	-27.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	18	-245.6	-358.6	-70.23	112	-102.9
Distribution rate	-	-	-	-	-	-
Net sales ¹	42,958	41,092	35,183	33,661	37,172	23,640
EBITDA ¹	1,367	1,248	-2,844	-327.6	739.4	-219.1
EBIT ¹	361.2	224.7	-4,137	-1,580	-202.5	-1,183
Net income ¹	178.5	-2,384	-3,480	-681.6	1,097	-998.4
Net Debt ¹	-13,452	-19,362	-11,923	-8,986	-12,475	-9,911
Reference price ²	4,960.00	8,570.00	3,000.00	2,672.00	3,506.00	1,552.00
Nbr of stocks (in thousands)	9,418	9,706	9,706	9,706	9,706	9,706
Announcement Date	04/03/21	04/03/22	03/03/23	05/03/24	04/03/25	19/03/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CS CORPORATION	-	-	-	-	10.76M
CISCO SYSTEMS, INC.	36.23x	7.55x	19.49x	1.41%	462B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	23.81x	0.96x	17.19x	1.95%	213B
ZHONGJI INNOLIGHT CO., LTD.	47.41x	14.82x	37.19x	0.23%	211B
ARISTA NETWORKS, INC.	48.97x	16.61x	34.77x	-.--%	208B
NOKIA OYJ	48.18x	3.09x	20.11x	1.25%	78.28B
LUMENTUM HOLDINGS INC.	176.13x	22.67x	66.56x	-.--%	67.68B
MOTOROLA SOLUTIONS, INC.	30.21x	5.75x	16.83x	1.19%	66.51B
CIENA CORPORATION	84.07x	9.77x	45.12x	-.--%	61.82B
GARMIN LTD.	24.46x	5.27x	18.24x	1.78%	44.72B
Average	57.72x	9.61x	30.61x	0.87%	141.3B
Weighted average by Cap.	46.69x	9.39x	27.27x	0.97%