|
Market Closed -
NYSE
20:00:02 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 90.81 USD | +0.21% |
|
+4.85% | +66.38% |
| 04:35pm | Citigroup Adjusts Price Target on CRH to $108 From $106 | MT |
| 10:16am | CRH: Q3: Buyback cushions guidance cut |  |
Company Valuation: CRH plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,721 | 28,740 | 47,725 | 62,703 | 83,483 | 60,283 | - | - |
| Change | - | -29.42% | 66.05% | 31.38% | 33.14% | -27.79% | - | - |
| Enterprise Value (EV) 1 | 47,110 | 33,887 | 53,131 | 73,235 | 97,634 | 72,869 | 73,125 | 71,474 |
| Change | - | -28.07% | 56.79% | 37.84% | 33.32% | -25.37% | 0.35% | -2.26% |
| P/E | - | - | 16x | 18.4x | 22.6x | 17.1x | 14.5x | 13x |
| PBR | - | - | 2.3x | 3.08x | 3.68x | 2.31x | 2.15x | 1.96x |
| PEG | - | - | - | 1.2x | 2.32x | -4.3x | 0.8x | 1.1x |
| Capitalization / Revenue | 1.31x | 0.88x | 1.37x | 1.76x | 2.23x | 1.53x | 1.44x | 1.36x |
| EV / Revenue | 1.52x | 1.04x | 1.52x | 2.06x | 2.61x | 1.85x | 1.74x | 1.61x |
| EV / EBITDA | 8.81x | 6.04x | 8.6x | 10.6x | 12.7x | 9.17x | 8.34x | 7.56x |
| EV / EBIT | 12.7x | 8.7x | 12.7x | 14.9x | 17.9x | 12.9x | 11.5x | 10.3x |
| EV / FCF | 17.7x | 13.9x | 16.6x | 30.4x | 33.5x | 23.3x | 21.2x | 18.4x |
| FCF Yield | 5.64% | 7.17% | 6.02% | 3.29% | 2.98% | 4.29% | 4.71% | 5.45% |
| Dividend per Share 2 | - | - | 1.33 | 1.4 | 1.48 | 1.558 | 1.653 | 1.751 |
| Rate of return | - | - | 1.92% | 1.51% | 1.19% | 1.72% | 1.82% | 1.93% |
| EPS 2 | - | - | 4.33 | 5.02 | 5.51 | 5.291 | 6.253 | 6.994 |
| Distribution rate | - | - | 30.7% | 27.9% | 26.9% | 29.4% | 26.4% | 25% |
| Net sales 1 | 30,981 | 32,723 | 34,949 | 35,572 | 37,447 | 39,457 | 41,957 | 44,375 |
| EBITDA 1 | 5,350 | 5,615 | 6,176 | 6,930 | 7,681 | 7,946 | 8,773 | 9,452 |
| EBIT 1 | 3,704 | 3,894 | 4,186 | 4,925 | 5,440 | 5,647 | 6,334 | 6,912 |
| Net income 1 | 2,565 | 3,847 | 3,178 | 3,492 | 3,753 | 3,618 | 4,187 | 4,697 |
| Net Debt 1 | 6,389 | 5,147 | 5,406 | 10,532 | 14,151 | 12,585 | 12,842 | 11,191 |
| Reference price 2 | 52.85 | 38.60 | 69.16 | 92.52 | 124.80 | 90.62 | 90.62 | 90.62 |
| Nbr of stocks (in thousands) | 770,505 | 744,565 | 690,061 | 677,722 | 668,934 | 665,231 | - | - |
| Announcement Date | 03/03/22 | 02/03/23 | 29/02/24 | 26/02/25 | 18/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.3x | 2.6x | 10.27x | 2.69% | 46.75B | |
| 36.16x | 6.34x | 19.26x | 0.65% | 37.95B | |
| 32.29x | 4.92x | 16.72x | 0.74% | 36.32B | |
| 34.39x | 3.39x | 18.07x | 1.13% | 34.52B | |
| 11.96x | 1.43x | 6.68x | 2.57% | 29.61B | |
| 16.98x | 2.11x | 8.56x | 1.06% | 22.6B | |
| 67.65x | 4.19x | 64.98x | 0.34% | 20.89B | |
| 14.21x | 4.63x | 9.34x | 2.78% | 17.46B | |
| 16.96x | 4.57x | 8.99x | 4.42% | 17.68B | |
| Average | 27.77x | 3.80x | 18.09x | 1.82% | 29.31B | |
| Weighted average by Cap. | 27.80x | 3.78x | 17.11x | 1.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRH Stock
- CRH Stock
- Valuation CRH plc
Select your edition
All financial news and data tailored to specific country editions
