Company Valuation: Creative Media & Community Trust Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2025 2026 2027
Market Cap 1 171.7 111.3 84.01 3.513 9.426 -
Change - -35.15% -24.53% - 168.33% -
Enterprise Value (EV) 171.7 111.3 84.01 3.513 9.426 9.426
Change - -35.15% -24.53% - 168.33% 0%
P/E -7.07x -4.41x -1.11x -0.06x -0.23x -0.4x
PBR - - - - - -
PEG - -0.66x -0x - 0x 0x
Capitalization / Revenue 1.89x 1.09x 0.7x - 0.09x 0.1x
EV / Revenue 0x 0x 0x - 0.09x 0.1x
EV / EBITDA 0x 0x - - 0.3x 0.29x
EV / EBIT - - - - -0.29x -0.35x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 7,352 - 8,332 - - -
Rate of return 4.08% - 9.21% - - -
EPS 2 -25,486 -27,202 -81,606 -6,708 -15.43 -9
Distribution rate -28.8% - -10.2% - - -
Net sales 1 90.93 101.9 119.3 - 103.2 97.9
EBITDA 1 31.81 37.25 - - 31.3 32
EBIT 1 - - - - -33 -27.3
Net income 1 -19.98 -25.78 -75.73 -39 -64.94 -30.94
Net Debt - - - - - -
Reference price 2 180,120.521 120,080.356 90,430.304 371.000 3.620 3.620
Nbr of stocks (in thousands) 0.95 0.93 0.93 9.47 3,217 -
Announcement Date 16/03/22 31/03/23 27/03/24 09/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.19x - - - 9.43M
38.67x18.39x23.35x3.3% 123B
30.33x13.86x17.61x4.49% 64.96B
35.96x14.5x14.98x6.01% 51.22B
18.62x15.72x17.91x1.11% 38.65B
16.39x23.1x27.68x3.52% 16.7B
26.08x10.47x14.45x4.83% 14.9B
8.06x11.76x14.41x6.19% 14.62B
17.87x16x23.25x5.39% 13.89B
28.95x11.08x16.19x4.22% 13.13B
Average 22.08x 14.99x 18.87x 4.34% 35.15B
Weighted average by Cap. 30.48x 15.94x 19.65x 3.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CMCT Stock
  4. Valuation Creative Media & Community Trust Corporation