Company Valuation: Copper Quest Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 6.801 13.39 4.53 4.927 6.322 3.447
Change - 96.84% -66.17% 8.76% 28.31% -45.48%
Enterprise Value (EV) 1 6.8 12.48 4.039 4.868 5.084 3.225
Change - 83.55% -67.64% 20.54% 4.43% -36.57%
P/E ratio -10.7x -3.32x -2.52x -13.4x -0.44x -0.81x
PBR 10.4x 2.7x 0.71x 0.82x 0.9x 36.4x
PEG - -0x 0x 0.2x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -11.4x -4.19x -2.03x -19.4x -0.54x -0.97x
EV / FCF -10.6x -6.39x -1.72x -14.4x 3.41x -1.74x
FCF Yield -9.39% -15.6% -58.3% -6.95% 29.3% -57.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2102 -0.6244 -0.2147 -0.0425 -0.4969 -0.0983
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - -1.667 0.0666 -1.744 -3.324
EBIT 1 -0.5959 -2.977 -1.985 -0.251 -9.433 -3.324
Net income 1 -0.6354 -3.113 -1.654 -0.361 -9.788 -3.486
Net Debt 1 -0.001769 -0.9077 -0.4908 -0.0583 -1.238 -0.2219
Reference price 2 2.2500 2.0700 0.5400 0.5700 0.2200 0.0800
Nbr of stocks (in thousands) 3,023 6,468 8,388 8,643 28,734 43,082
Announcement Date 06/04/20 30/04/21 28/04/22 20/04/23 30/04/24 01/05/25
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 12.13M
42.47x6.22x10.38x1.02% 47.82B
1132.66x22.76x51.4x - 32.71B
-965.63x5.68x17.06x-.--% 24.49B
18.91x4.34x8.22x2.46% 19.6B
32.44x1.92x7.07x0.37% 17.64B
14.84x4.35x8.13x0.05% 9.25B
24.46x3.84x9.1x-.--% 7.97B
Average 42.88x 7.02x 15.91x 0.65% 19.94B
Weighted average by Cap. 104.77x 8.60x 18.99x 0.82%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. CQX Stock
  4. Valuation Copper Quest Exploration Inc.