Valuation Copart, Inc. Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 15/07/2026			5-day change	1st Jan Change
473.45 ^MXN	-1.35%		-5.63%	-32.36%

07-15	Copart Insider Sold Shares Worth $2,204,000, According to a Recent SEC Filing	MT
07-08	Copart, Inc. Promotes Jane Pocock to President, Effective August 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,777	30,446	42,201	50,357	43,831	25,256	-	-
Change	-	-12.45%	38.61%	19.33%	-12.96%	-42.38%	-	-
Enterprise Value (EV) ¹	34,126	29,064	41,254	48,843	41,051	20,821	19,608	17,823
Change	-	-14.84%	41.95%	18.39%	-15.95%	-49.28%	-5.82%	-9.11%
P/E	37.7x	28.3x	34.5x	37.4x	28.5x	17.2x	16.3x	14.7x
PBR	9.84x	6.58x	7.14x	6.68x	4.76x	2.71x	2.38x	2.03x
PEG	-	1.8x	2.6x	3.99x	2.1x	-32.17x	2.77x	1.4x
Capitalization / Revenue	12.9x	8.7x	10.9x	11.9x	9.43x	5.44x	5.23x	4.83x
EV / Revenue	12.7x	8.3x	10.7x	11.5x	8.83x	4.48x	4.06x	3.41x
EV / EBITDA	27.1x	19.2x	25.1x	27.7x	21.4x	10.9x	9.78x	8.28x
EV / EBIT	30x	21.1x	27.8x	31.1x	24.2x	12.4x	11.1x	9.41x
EV / FCF	65.3x	34.6x	48.7x	50.8x	33.4x	15.5x	14.5x	11.8x
FCF Yield	1.53%	2.89%	2.05%	1.97%	3%	6.45%	6.87%	8.47%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.975	1.13	1.28	1.4	1.59	1.582	1.675	1.851
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	2,693	3,501	3,870	4,237	4,647	4,645	4,827	5,233
EBITDA ¹	1,260	1,514	1,646	1,762	1,914	1,916	2,005	2,153
EBIT ¹	1,136	1,375	1,487	1,572	1,697	1,686	1,766	1,894
Net income ¹	936.5	1,090	1,238	1,363	1,552	1,514	1,559	1,710
Net Debt ¹	-650.6	-1,382	-946.5	-1,514	-2,781	-4,435	-5,648	-7,433
Reference price ²	36.75	32.02	44.20	52.33	45.33	27.28	27.28	27.28
Nbr of stocks (in thousands)	946,314	950,690	954,880	962,298	966,936	925,811	-	-
Announcement Date	08/09/21	07/09/22	14/09/23	04/09/24	04/09/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALIBABA GROUP HOLDING LIMITED	20.65x	1.45x	10.05x	0.93%	268B
SHOPIFY INC.	141.93x	10.38x	56.19x	-.--%	161B
PDD HOLDINGS INC.	9.13x	0.75x	3.37x	-.--%	122B
MERCADOLIBRE, INC.	46.17x	2.08x	20.29x	-.--%	93.44B
EBAY INC.	24.84x	4.43x	14.48x	1.1%	50.07B
VIPSHOP HOLDINGS LIMITED	5.28x	0.2x	2.12x	4.2%	6.83B
GLOBAL-E ONLINE LTD.	34.44x	4.57x	20.44x	-.--%	6.55B
USS CO., LTD.	21.13x	6.64x	11.73x	2.83%	5.55B
MERCARI, INC.	27x	3.91x	19.68x	-.--%	4.78B
Average	36.73x	3.82x	17.59x	1.01%	79.83B
Weighted average by Cap.	49.46x	3.69x	20.97x	0.48%