|
Market Closed -
Hong Kong S.E.
09:08:27 30/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 0.3950 HKD | +1.28% |
|
-.--% | +21.54% |
| 09-22 | Convenience Retail Asia's Controlling Shareholder Offloads Entire Stake | MT |
| 08-13 | Convenience Retail Asia Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Convenience Retail Asia Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 458 | 582.2 | 636.5 | 528.6 | 318.7 | 252.7 |
| Change | - | 27.12% | 9.33% | -16.95% | -39.71% | -20.73% |
| Enterprise Value (EV) 1 | 289.9 | 526.7 | 637.4 | 582.6 | 346.5 | 249.9 |
| Change | - | 81.68% | 21.03% | -8.6% | -40.53% | -27.88% |
| P/E | 0.14x | 7.24x | 9.43x | 9.19x | 13.3x | 7.56x |
| PBR | 0.79x | 0.9x | 0.97x | 0.8x | 0.5x | 0.39x |
| PEG | - | -0.1x | -0.6x | -0.6x | -0.2x | 0.2x |
| Capitalization / Revenue | 0.38x | 0.43x | 0.44x | 0.36x | 0.21x | 0.17x |
| EV / Revenue | 0.24x | 0.39x | 0.44x | 0.39x | 0.23x | 0.17x |
| EV / EBITDA | 3.02x | 4.22x | 5.18x | 5.05x | 3.86x | 2.71x |
| EV / EBIT | 5.42x | 6.22x | 7.91x | 8.4x | 8.36x | 5.32x |
| EV / FCF | -2.09x | 14.2x | 4.58x | 3.87x | 1.65x | 1.78x |
| FCF Yield | -48% | 7.02% | 21.9% | 25.8% | 60.8% | 56.1% |
| Dividend per Share 2 | 0.06 | 0.07 | 0.07 | 0.06 | 0.03 | 0.04 |
| Rate of return | 10.2% | 9.33% | 8.54% | 8.82% | 7.32% | 12.3% |
| EPS 2 | 4.107 | 0.1035 | 0.087 | 0.074 | 0.0308 | 0.043 |
| Distribution rate | 1.46% | 67.6% | 80.5% | 81.1% | 97.5% | 93% |
| Net sales 1 | 1,192 | 1,362 | 1,463 | 1,487 | 1,486 | 1,445 |
| EBITDA 1 | 95.84 | 124.9 | 123.1 | 115.4 | 89.71 | 92.37 |
| EBIT 1 | 53.47 | 84.72 | 80.58 | 69.35 | 41.44 | 46.95 |
| Net income 1 | 3,140 | 80.37 | 67.78 | 57.71 | 23.91 | 33.81 |
| Net Debt 1 | -168.1 | -55.52 | 0.884 | 53.96 | 27.74 | -2.795 |
| Reference price 2 | 0.5900 | 0.7500 | 0.8200 | 0.6800 | 0.4100 | 0.3250 |
| Nbr of stocks (in thousands) | 776,245 | 776,245 | 776,245 | 777,417 | 777,417 | 777,417 |
| Announcement Date | 12/04/21 | 07/04/22 | 17/04/23 | 15/04/24 | 10/04/25 | 13/04/26 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 39.37M | |
| 19.98x | 2.74x | 13.68x | 4.13% | 234B | |
| 17.99x | 2.35x | 14.02x | 3.56% | 73.8B | |
| 15.61x | 1.66x | 9.42x | 4.01% | 42.88B | |
| 14.7x | 0.53x | 9.46x | 2.63% | 38.26B | |
| 19.08x | 2.93x | 11.9x | 3.66% | 31.67B | |
| 34.99x | 3.03x | 17.65x | 1.06% | 31.05B | |
| 25.03x | 5.24x | 16.72x | 3.35% | 28.41B | |
| -8.01x | 1.78x | 8.89x | 7.06% | 26.94B | |
| 60.78x | 9.32x | 38.65x | 1.25% | 26.39B | |
| Average | 22.24x | 3.29x | 15.60x | 3.41% | 53.38B | |
| Weighted average by Cap. | 20.67x | 2.88x | 14.36x | 3.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 831 Stock
- Valuation Convenience Retail Asia Limited
Select your edition
All financial news and data tailored to specific country editions
