Valuation Convenience Retail Asia Limited

Stocks

Delayed Hong Kong S.E. 09:08:03 04/09/2026 BST			5-day change	1st Jan Change
0.3800 ^HKD	-2.56%		-2.56%	+16.92%

08-13	Convenience Retail Asia Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
06-30	Convenience Retail Asia Unit Leases Hong Kong Premises for Head Office	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	458	582.2	636.5	528.6	318.7	252.7
Change	-	27.12%	9.33%	-16.95%	-39.71%	-20.73%
Enterprise Value (EV) ¹	289.9	526.7	637.4	582.6	346.5	249.9
Change	-	81.68%	21.03%	-8.6%	-40.53%	-27.88%
P/E	0.14x	7.24x	9.43x	9.19x	13.3x	7.56x
PBR	0.79x	0.9x	0.97x	0.8x	0.5x	0.39x
PEG	-	-0.1x	-0.6x	-0.6x	-0.2x	0.2x
Capitalization / Revenue	0.38x	0.43x	0.44x	0.36x	0.21x	0.17x
EV / Revenue	0.24x	0.39x	0.44x	0.39x	0.23x	0.17x
EV / EBITDA	3.02x	4.22x	5.18x	5.05x	3.86x	2.71x
EV / EBIT	5.42x	6.22x	7.91x	8.4x	8.36x	5.32x
EV / FCF	-2.09x	14.2x	4.58x	3.87x	1.65x	1.78x
FCF Yield	-48%	7.02%	21.9%	25.8%	60.8%	56.1%
Dividend per Share ²	0.06	0.07	0.07	0.06	0.03	0.04
Rate of return	10.2%	9.33%	8.54%	8.82%	7.32%	12.3%
EPS ²	4.107	0.1035	0.087	0.074	0.0308	0.043
Distribution rate	1.46%	67.6%	80.5%	81.1%	97.5%	93%
Net sales ¹	1,192	1,362	1,463	1,487	1,486	1,445
EBITDA ¹	95.84	124.9	123.1	115.4	89.71	92.37
EBIT ¹	53.47	84.72	80.58	69.35	41.44	46.95
Net income ¹	3,140	80.37	67.78	57.71	23.91	33.81
Net Debt ¹	-168.1	-55.52	0.884	53.96	27.74	-2.795
Reference price ²	0.5900	0.7500	0.8200	0.6800	0.4100	0.3250
Nbr of stocks (in thousands)	776,245	776,245	776,245	777,417	777,417	777,417
Announcement Date	12/04/21	07/04/22	17/04/23	15/04/24	10/04/25	13/04/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONVENIENCE RETAIL ASIA LIMITED	-	-	-	-	37.9M
GRUPO BIMBO, S.A.B. DE C.V.	18.19x	0.91x	6.26x	1.8%	14.36B
LOTUS BAKERIES NV	48.74x	6.58x	31.38x	0.84%	11.54B
YAMAZAKI BAKING CO., LTD.	17.44x	0.48x	5.93x	1.61%	4.78B
PT MAYORA INDAH TBK	10.36x	0.87x	6.44x	3.59%	1.95B
PREMIER GROUP LIMITED	12.87x	0.96x	6.73x	2.54%	1.81B
FLOWERS FOODS, INC.	9.91x	0.58x	6.4x	9.9%	1.33B
ARYZTA AG	10.76x	0.75x	5.47x	-.--%	1.26B
TOLY BREAD CO., LTD.	21.7x	-	-	-	1.03B
EDITA FOOD INDUSTRIES COMPANY (S.A.E)	12.98x	1.68x	8.1x	4.26%	831M
Average	18.11x	1.60x	9.59x	3.07%	3.89B
Weighted average by Cap.	25.98x	2.58x	13.92x	1.89%