Valuation Constellium SE

Equities

Market Closed - Nyse Other stock markets 20:00:02 13/03/2026 GMT			5-day change	1st Jan Change
24.61 ^USD	+0.08%		-0.57%	+30.56%

03-12	Constellium Board Approves $300 Million Stock Buyback Plan	MT
03-12	Constellium SE announces an Equity Buyback for $300 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	2,231	1,597	2,651	1,451	2,212	2,906	-
Change	-	-28.41%	65.98%	-45.27%	52.48%	31.33%	-
Enterprise Value (EV) ¹	4,213	3,488	4,315	3,148	3,756	4,311	4,094
Change	-	-17.2%	23.71%	-27.05%	19.31%	14.79%	-5.05%
P/E ratio	9x	5.37x	21.5x	27.3x	9.89x	12.6x	10.6x
PBR	8.16x	2.19x	3.15x	2.26x	2.78x	3.02x	2.41x
PEG	-	0.3x	-0.4x	-0.5x	0x	2.33x	0.6x
Capitalization / Revenue	0.36x	0.2x	0.37x	0.21x	0.31x	0.36x	0.35x
EV / Revenue	0.68x	0.43x	0.6x	0.45x	0.53x	0.53x	0.5x
EV / EBITDA	7.25x	5.18x	6.05x	5.29x	5.25x	6.18x	5.56x
EV / EBIT	13.4x	10.4x	12.8x	13.4x	8.59x	10.1x	8.84x
EV / FCF	33.7x	19.2x	25.4x	-32.9x	24.9x	19.8x	14.4x
FCF Yield	2.97%	5.22%	3.94%	-3.04%	4.01%	5.05%	6.94%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.75	2.06	0.84	0.3631	1.623	1.711	2.02
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	6,152	8,120	7,239	7,028	7,144	8,133	8,198
EBITDA ¹	581	673	713	595.3	715.3	698	735.8
EBIT ¹	314	334	337	235.1	437.1	425.2	463.3
Net income ¹	257	301	125	53.51	230.8	234.1	261.9
Net Debt ¹	1,982	1,891	1,664	1,697	1,544	1,406	1,188
Reference price ²	15.75	11.07	18.06	9.92	16.05	21.51	21.51
Nbr of stocks (in thousands)	141,677	144,302	146,820	146,266	137,802	135,070	-
Announcement Date	23/02/22	22/02/23	21/02/24	20/02/25	18/02/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLIUM SE	12.57x	0.53x	6.18x	-.--%	3.32B
ALUMINUM CORPORATION OF CHINA LIMITED	14.3x	1.07x	6.1x	2.39%	33.83B
HINDALCO INDUSTRIES LIMITED	13x	0.97x	7.59x	0.62%	21.83B
NORSK HYDRO ASA	13.82x	0.95x	6.23x	4.09%	19.36B
ALCOA CORPORATION	11.02x	1.2x	5.97x	0.63%	16.78B
TIANSHAN ALUMINUM GROUP CO.,LTD	17.77x	3.17x	12.24x	2.2%	12.52B
HENAN SHENHUO COAL INDUSTRY AND ELECTRICITY POWER CO. LTD	15.56x	2.09x	8.54x	2.41%	11.95B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED	13.44x	-	-	2.62%	10.92B
CHUANGXIN INDUSTRIES HOLDINGS LIMITED	17.93x	-	-	-	7.7B
NATIONAL ALUMINIUM COMPANY LIMITED	12.88x	3.67x	8.13x	2.65%	7.69B
Average	14.23x	1.71x	7.62x	1.96%	14.59B
Weighted average by Cap.	14.08x	1.50x	7.32x	2.09%