Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 21:00:00 28/07/2026 BST			5-day change	1st Jan Change
3,020.30 ^CAD	+6.45%		+13.61%	-8.51%

06-01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
06-01	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	45,424	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-10.98%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	47,375	46,877	46,465
Change	-	-13.4%	58.4%	23.53%	-21.21%	-11.12%	-1.05%	-0.88%
P/E	127x	64.6x	93.3x	89.6x	99.7x	36x	32.8x	26x
PBR	-	-	-	23.4x	14.3x	9.52x	7.37x	5.71x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	3.4x	1x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.29x	2.83x	2.44x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.43x	2.92x	2.49x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	12.4x	10.5x	8.96x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	22.8x	18.8x	15.3x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	15.4x	13.1x	12.7x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	6.48%	7.61%	7.87%
Dividend per Share ²	4	-	-	4	4	3.997	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.19%	0.19%	0.19%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.59	65.35	82.32
Distribution rate	27.3%	-	-	11.6%	16.6%	6.71%	6.12%	4.86%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,822	16,066	18,629
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,826	4,484	5,187
EBIT ¹	873	882	1,188	1,464	1,895	2,081	2,499	3,038
Net income ¹	310	512	565	731	512	1,347	1,461	1,789
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,951	1,453	1,041
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,143.52	2,143.52	2,143.52
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	10/02/22	29/03/23	06/03/24	07/03/25	09/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSTELLATION SOFTWARE INC.	35.97x	3.43x	12.38x	0.19%	45.42B
ORACLE CORPORATION	18.64x	5.36x	9.58x	1.71%	346B
SAP SE	22.6x	4.51x	14.13x	1.68%	209B
SERVICENOW, INC.	71.01x	6.92x	18.22x	-.--%	114B
STRATEGY INC	13.02x	80.85x	689.46x	-.--%	34.54B
FAIR ISAAC CORPORATION	35.09x	13.6x	22.11x	-.--%	30.99B
TOAST, INC.	36.48x	2.25x	20.58x	-.--%	18.75B
TRIMBLE, INC.	25.85x	3.7x	12.48x	-	13.61B
GUIDEWIRE SOFTWARE, INC.	91.13x	8.68x	37.21x	-.--%	13.27B
HUBSPOT, INC.	63.48x	2.78x	11.33x	-.--%	12.19B
Average	41.33x	13.21x	84.75x	0.4%	83.81B
Weighted average by Cap.	30.41x	8.59x	41.28x	1.15%