Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. 21:00:00 12/11/2026 GMT			5-day change	1st Jan Change
3,496.88 ^CAD	+1.24%		+0.89%	+5.92%

11-09	TSX hits two-month high as lower oil prices ease inflation concerns	RE
11-09	S&P/TSX Composite Index Jumps Mid-Morning Monday; Base Metals Sector Shares Surge	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	51,399	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	0.73%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	53,666	53,315	52,377
Change	-	-13.4%	58.4%	23.53%	-21.21%	0.69%	-0.66%	-1.76%
P/E	127x	64.6x	93.3x	89.6x	99.7x	42.5x	36.8x	28.9x
PBR	-	-	-	23.4x	14.3x	11.1x	8.53x	6.57x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	2.3x	1.1x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.73x	3.21x	2.8x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.89x	3.33x	2.85x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	14.3x	12.1x	10.4x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	25.8x	21.4x	17.3x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	18.8x	15.2x	13.5x
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	5.32%	6.58%	7.43%
Dividend per Share ²	4	-	-	4	4	3.987	4	4
Rate of return	0.22%	-	-	0.13%	0.17%	0.16%	0.16%	0.16%
EPS ²	14.65	24.18	26.67	34.48	24.15	57.03	65.97	83.8
Distribution rate	27.3%	-	-	11.6%	16.6%	6.99%	6.06%	4.77%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,786	16,025	18,382
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,762	4,404	5,015
EBIT ¹	873	882	1,188	1,464	1,895	2,078	2,492	3,023
Net income ¹	310	512	565	731	512	1,285	1,461	1,799
Net Debt ¹	624	1,476	2,050	2,186	2,275	2,267	1,916	977.9
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	2,425.45	2,425.45	2,425.45
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	10/02/22	29/03/23	06/03/24	07/03/25	09/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONSTELLATION SOFTWARE INC.	42.16x	3.87x	14.21x	0.16%	51.4B
MICROSOFT CORPORATION	26.15x	9.74x	15.8x	0.76%	3,870B
PALANTIR TECHNOLOGIES INC.	103x	47.15x	76.02x	-.--%	415B
ORACLE CORPORATION	19.23x	5.7x	9.9x	1.59%	400B
PALO ALTO NETWORKS, INC.	217.04x	18.84x	55.16x	-.--%	273B
SAP SE	29.38x	5.97x	18.54x	1.27%	270B
CROWDSTRIKE HOLDINGS, INC.	1889.31x	38.26x	125.16x	-.--%	235B
APPLOVIN CORPORATION	24.91x	16x	19.06x	-.--%	134B
SERVICENOW, INC.	71.9x	6.57x	17.2x	-.--%	107B
FORTINET, INC.	39.66x	10.91x	28.18x	-.--%	94.12B
Average	246.27x	16.30x	37.92x	0.38%	585B
Weighted average by Cap.	116.21x	13.57x	26.31x	0.67%