Valuation Constellation Software Inc.

Stocks

Market Closed - Toronto S.E. Other stock markets 21:00:00 08/07/2026 BST			5-day change	1st Jan Change
2,788.32 ^CAD	-2.09%		+4.43%	-15.54%

06-01	TSX Closer: The Index Edges Down, But Still Near Its Record Close As CIBC Flags Its Top 10 Best Ideas For June	MT
06-01	Is the Software Sector Making a Comeback?

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,301	33,100	52,717	65,466	51,025	41,661	-	-
Change	-	-15.78%	59.27%	24.18%	-22.06%	-18.35%	-	-
Enterprise Value (EV) ¹	39,925	34,576	54,767	67,652	53,300	43,462	42,836	41,838
Change	-	-13.4%	58.4%	23.53%	-21.21%	-18.46%	-1.44%	-2.33%
P/E	127x	64.6x	93.3x	89.6x	99.7x	33.1x	30.9x	24.4x
PBR	-	-	-	23.4x	14.3x	8.73x	6.76x	5.24x
PEG	-	1x	9.1x	3.1x	-3.3x	0x	4.28x	0.9x
Capitalization / Revenue	7.7x	5x	6.27x	6.5x	4.39x	3.01x	2.6x	2.25x
EV / Revenue	7.82x	5.22x	6.51x	6.72x	4.59x	3.14x	2.67x	2.26x
EV / EBITDA	26.4x	20.3x	24.8x	25.1x	16.3x	11.3x	9.52x	7.99x
EV / EBIT	45.7x	39.2x	46.1x	46.2x	28.1x	21.1x	17.6x	14.1x
EV / FCF	31.4x	27.5x	31.5x	31.8x	20x	14.1x	11.8x	-
FCF Yield	3.18%	3.63%	3.17%	3.15%	5%	7.08%	8.49%	-
Dividend per Share ²	4	-	-	4	4	4.002	4.005	4.005
Rate of return	0.22%	-	-	0.13%	0.17%	0.2%	0.2%	0.2%
EPS ²	14.65	24.18	26.67	34.48	24.15	59.35	63.63	80.69
Distribution rate	27.3%	-	-	11.6%	16.6%	6.74%	6.29%	4.96%
Net sales ¹	5,106	6,622	8,407	10,066	11,623	13,830	16,043	18,536
EBITDA ¹	1,512	1,701	2,209	2,690	3,278	3,840	4,502	5,240
EBIT ¹	873	882	1,188	1,464	1,895	2,064	2,434	2,964
Net income ¹	310	512	565	731	512	1,340	1,417	1,754
Net Debt ¹	624	1,476	2,050	2,186	2,275	1,801	1,174	176.7
Reference price ²	1,854.57	1,561.94	2,487.65	3,089.23	2,407.81	1,965.95	1,965.95	1,965.95
Nbr of stocks (in thousands)	21,192	21,192	21,192	21,192	21,192	21,192	-	-
Announcement Date	10/02/22	29/03/23	06/03/24	07/03/25	09/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONSTELLATION SOFTWARE INC.	33.82x	3.21x	11.54x	0.2%	41.66B
ORACLE CORPORATION	22.16x	6.06x	10.69x	1.43%	405B
SAP SE	19.84x	4.13x	12.94x	1.87%	184B
SERVICENOW, INC.	55.66x	6.61x	18.18x	-.--%	111B
STRATEGY INC	4.49x	80.79x	684.28x	-.--%	33B
FAIR ISAAC CORPORATION	34.27x	13.25x	21.6x	-.--%	29.36B
TOAST, INC.	33.31x	2.03x	18.52x	-.--%	16.56B
TRIMBLE, INC.	23.92x	3.42x	11.51x	-	12.22B
GUIDEWIRE SOFTWARE, INC.	77.65x	7.43x	31.81x	-.--%	11.3B
HUBSPOT, INC.	54.8x	2.32x	9.48x	-.--%	10.13B
Average	35.99x	12.93x	83.06x	0.39%	85.37B
Weighted average by Cap.	27.69x	8.57x	39.04x	1.11%