Valuation Consec Corporation

Stocks

Market Closed - Japan Exchange 05:20:10 01/10/2026 BST			5-day change	1st Jan Change
1,257.00 ^JPY	-0.87%		-2.18%	+2.61%

03/12/24	Tranche Update on Consec Corporation's Equity Buyback Plan announced on December 2, 2024.	CI
02/12/24	Consec Corporation's Equity Buyback announced on December 2, 2024 has closed with 47,500 shares, representing 2.65% for ¥57 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	2,224	2,323	1,980	2,225	2,160	2,230
Change	-	4.42%	-14.76%	12.41%	-2.92%	3.23%
Enterprise Value (EV) ¹	1,880	1,824	1,693	1,248	2,045	1,995
Change	-	-3.01%	-7.17%	-26.25%	63.84%	-2.46%
P/E	31.3x	39.4x	-990x	10.6x	-10.5x	-15.8x
PBR	0.3x	0.31x	0.26x	0.28x	0.27x	0.28x
PEG	-	-2.3x	10x	-0x	0x	0.5x
Capitalization / Revenue	0.23x	0.23x	0.2x	0.21x	0.21x	0.23x
EV / Revenue	0.19x	0.18x	0.17x	0.12x	0.2x	0.2x
EV / EBITDA	7.61x	3.9x	8.91x	6.75x	14x	14.8x
EV / EBIT	17.6x	5.59x	33.2x	27.1x	-1,023x	-249x
EV / FCF	7.34x	10.1x	121x	2.45x	-2.72x	32.6x
FCF Yield	13.6%	9.92%	0.83%	40.8%	-36.7%	3.07%
Dividend per Share ²	25	30	25	25	27	27
Rate of return	2.02%	2.32%	2.26%	2.01%	2.2%	2.13%
EPS ²	39.58	32.89	-1.115	117.1	-116.5	-80.16
Distribution rate	63.2%	91.2%	-2,241%	21.3%	-23.2%	-33.7%
Net sales ¹	9,844	10,081	9,695	10,379	10,297	9,889
EBITDA ¹	247	467	190	185	146	135
EBIT ¹	107	326	51	46	-2	-8
Net income ¹	71	59	-2	210	-208	-141
Net Debt ¹	-344	-499	-287	-977	-115	-235
Reference price ²	1,240.00	1,295.00	1,104.00	1,241.00	1,228.00	1,268.00
Nbr of stocks (in thousands)	1,794	1,793	1,793	1,793	1,759	1,759
Announcement Date	29/06/21	29/06/22	27/06/23	26/06/24	24/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONSEC CORPORATION	-	-	-	-	14.19M
PARKER-HANNIFIN CORPORATION	30.61x	5.34x	19.37x	0.84%	120B
ATLAS COPCO AB	34.36x	5.4x	20.49x	1.56%	96.45B
KEYSIGHT TECHNOLOGIES, INC.	42.65x	8.64x	25.3x	-.--%	61.98B
W.W. GRAINGER, INC.	26.86x	3.07x	17.77x	0.78%	58.68B
FASTENAL COMPANY	39.24x	6.1x	26.94x	1.98%	56.84B
FANUC CORPORATION	26.91x	4.95x	17.32x	2.23%	35.29B
INGERSOLL RAND INC.	29.71x	3.96x	14.96x	0.11%	29.14B
TECHTRONIC INDUSTRIES COMPANY LIMITED	20.65x	1.76x	12.72x	2.27%	30.04B
SMC CORPORATION	20.66x	3.57x	11.42x	1.48%	28.85B
Average	30.18x	4.76x	18.48x	1.25%	51.78B
Weighted average by Cap.	31.84x	5.16x	19.72x	1.16%