Company Valuation: Conroy Gold and Natural Resources plc

Data adjusted to current consolidation scope
Fiscal Period: May 2020 2021 2022 2023 2024 2025
Market Cap 1 3.201 10.33 14.06 8.713 5.123 2.945
Change - 222.55% 36.19% -38.04% -41.21% -42.51%
Enterprise Value (EV) 1 4.16 9.328 13.37 8.313 5.128 3.225
Change - 124.21% 43.36% -37.83% -38.32% -37.11%
P/E -4.39x 40.5x -54.8x -23.4x -8.7x -4.42x
PBR 0.18x 0.52x 0.71x 0.44x 0.25x 0.14x
PEG - -0x 0x -0.9x -0.2x 2.72x
Capitalization / Revenue - - - - - 1,086,276,516x
EV / Revenue - - - - - -
EV / EBITDA -6.16x -11.3x -16.1x -14.2x -7.73x -6.33x
EV / EBIT -6.14x -11.3x -16.1x -13.7x -7.52x -6.11x
EV / FCF -7.88x -5.35x -9.56x -3.29x -2x -6.46x
FCF Yield -12.7% -18.7% -10.5% -30.4% -50.1% -15.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0278 0.0065 -0.006532 -0.008308 -0.0123 -0.0121
Distribution rate - - - - - -
Net sales - - - - - 0.002711
EBITDA 1 -0.6755 -0.8223 -0.8305 -0.5868 -0.6631 -0.5097
EBIT 1 -0.6774 -0.8242 -0.8323 -0.6049 -0.6815 -0.5281
Net income 1 -0.6774 0.211 -0.2565 -0.3628 -0.5859 -0.6334
Net Debt 1 0.9588 -0.9982 -0.6909 -0.3998 0.004912 0.28
Reference price 2 0.1221 0.2630 0.3582 0.1947 0.1071 0.0534
Nbr of stocks (in thousands) 26,214 39,263 39,263 44,756 47,849 55,104
Announcement Date 30/11/20 30/11/21 29/11/22 29/11/23 28/11/24 26/11/25
1EUR in Million2EUR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.94x3.26x4.88x1.08% 101B
11.2x4.28x5.88x1.07% 78.1B
9.39x2.58x3.76x2.37% 61.5B
22.22x12.78x15.22x0.68% 51.31B
8.43x2.85x4.05x5.89% 40.12B
7.68x2.54x3.86x0.62% 28.66B
16.59x3.81x7.12x2.57% 19.69B
16.23x8.64x10.33x0.94% 17.37B
9.57x2.63x4.06x - 16.54B
Average 12.25x 4.82x 6.57x 1.9% 46.07B
Weighted average by Cap. 11.63x 4.67x 6.33x 1.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CGNR Stock
  4. FKV1 Stock
  5. Valuation Conroy Gold and Natural Resources plc