Company Valuation: Conquest Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 24.88 8.764 2.706 2.71 2.71 5.419
Change - -64.78% -69.13% 0.15% 0% 100%
Enterprise Value (EV) 1 19.69 6.815 1.517 1.073 1.74 4.753
Change - -65.38% -77.74% -29.25% 62.13% 173.2%
P/E -2.76x -2.17x -3.21x 6.2x -3.27x -16.8x
PBR 5.17x 5.02x 2.34x 1.67x 2.92x 8.97x
PEG - 0x 0x -0x 0x 0.3x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -3.88x -1.64x -1.77x 3.97x -1.44x -12.3x
EV / FCF -6.86x -3.1x -3.24x 6.32x -2.93x -21.4x
FCF Yield -14.6% -32.3% -30.8% 15.8% -34.2% -4.67%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.067 -0.03 -0.006238 0.003225 -0.006116 -0.002388
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -5.069 -4.146 -0.8575 0.2702 -1.211 -0.3868
Net income 1 -4.696 -4.026 -0.8422 0.4366 -0.8287 -0.3236
Net Debt 1 -5.199 -1.95 -1.189 -1.636 -0.9697 -0.666
Reference price 2 0.1850 0.0650 0.0200 0.0200 0.0200 0.0400
Nbr of stocks (in thousands) 134,512 134,837 135,277 135,477 135,477 135,477
Announcement Date 21/04/21 29/04/22 24/04/23 21/04/24 30/04/25 24/04/26
1CAD in Million2CAD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 7.15M
9.56x3.44x5.2x1.08% 101B
10.67x4.06x5.66x1.18% 71.12B
9.79x2.58x3.74x2.38% 60.16B
22.1x12.72x15.26x0.72% 49.33B
8.42x2.91x4.23x5.79% 40.01B
7.95x2.54x4x0.64% 28.24B
17.06x3.85x7.16x2.56% 20.09B
10.49x2.54x4.1x - 16.46B
17.01x8.62x10.24x0.99% 16.38B
Average 12.56x 4.81x 6.62x 1.92% 40.25B
Weighted average by Cap. 11.82x 4.64x 6.37x 1.79%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CQR Stock
  4. Valuation Conquest Resources Limited