Valuation ConocoPhillips

Equities

Market Closed - Nyse Other stock markets 21:00:02 12/01/2026 GMT			After hours 01:00:00
95.50 ^USD	-2.06%		94.51	-1.04%

02:51am	Exxon Mobil still interested in Venezuela visit despite Trump rebuke	RE
01-12	Venezuela security, policy reform needed for US oil industry to move in, API chief says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	42,708	95,202	147,036	137,822	128,283	118,011	118,011	-
Change	-	122.91%	54.45%	-6.27%	-6.92%	-8.01%	0%	-
Enterprise Value (EV) ¹	51,477	109,662	154,436	150,153	146,493	134,860	136,599	136,021
Change	-	113.03%	40.83%	-2.77%	-2.44%	-7.94%	1.29%	-0.42%
P/E ratio	-15.9x	11.9x	8.1x	12.3x	12.7x	14.5x	16.3x	12.9x
PBR	1.43x	2.07x	3.01x	2.77x	1.95x	1.84x	1.84x	1.83x
PEG	-	-0x	0x	-0.4x	-0.7x	-0.9x	-1.4x	0.5x
Capitalization / Revenue	2.22x	1.97x	1.79x	2.35x	2.25x	1.91x	2.07x	1.93x
EV / Revenue	2.67x	2.27x	1.88x	2.56x	2.57x	2.18x	2.4x	2.22x
EV / EBITDA	12.3x	5.05x	4.21x	5.84x	6x	5.28x	5.85x	5.12x
EV / EBIT	-38.4x	7.57x	5.29x	8.6x	9.89x	9.72x	10.9x	9.02x
EV / FCF	592x	10.5x	8.51x	17.2x	18.3x	17.7x	18x	14.9x
FCF Yield	0.17%	9.48%	11.8%	5.81%	5.47%	5.64%	5.57%	6.69%
Dividend per Share ²	1.69	1.75	1.89	2.11	2.52	3.192	3.358	3.478
Rate of return	4.23%	2.42%	1.6%	1.82%	2.54%	3.34%	3.52%	3.64%
EPS ²	-2.51	6.07	14.57	9.46	7.81	6.608	5.846	7.389
Distribution rate	-67.3%	28.8%	13%	22.3%	32.3%	48.3%	57.4%	47.1%
Net sales ¹	19,256	48,349	82,156	58,574	56,953	61,734	57,029	61,303
EBITDA ¹	4,180	21,698	36,675	25,727	24,409	25,535	23,349	26,566
EBIT ¹	-1,341	14,490	29,171	17,457	14,810	13,873	12,580	15,088
Net income ¹	-2,701	8,079	18,680	10,957	9,245	8,348	7,240	8,821
Net Debt ¹	8,769	14,460	7,400	12,331	18,210	16,849	18,588	18,010
Reference price ²	39.99	72.18	118.00	116.07	99.17	95.50	95.50	95.50
Nbr of stocks (in thousands)	1,067,957	1,318,947	1,246,071	1,187,408	1,293,562	1,235,718	1,235,718	-
Announcement Date	02/02/21	03/02/22	02/02/23	08/02/24	06/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CONOCOPHILLIPS	14.45x	2.18x	5.28x	3.34%	118B
CNOOC LIMITED	6.86x	2.09x	3.36x	6.5%	132B
CANADIAN NATURAL RESOURCES LIMITED	13x	2.87x	6.17x	5.23%	67.29B
EOG RESOURCES, INC.	10.51x	2.75x	5.09x	3.93%	57.21B
OCCIDENTAL PETROLEUM CORPORATION	20.79x	2.21x	4.39x	2.2%	42.09B
DIAMONDBACK ENERGY, INC.	10.85x	3.76x	5.57x	2.72%	42.26B
EQT CORPORATION	17.14x	4.73x	7.41x	1.22%	32.55B
WOODSIDE ENERGY GROUP LTD	12.53x	2.98x	4.37x	6.02%	30.31B
EXPAND ENERGY CORPORATION	14.66x	3.38x	5.72x	2.66%	24.49B
INPEX CORPORATION	9.58x	2.21x	2.95x	3.41%	23B
Average	13.04x	2.92x	5.03x	3.72%	56.91B
Weighted average by Cap.	12.19x	2.66x	4.88x	4.22%