Valuation ConocoPhillips

Equities

Market Closed - Nyse Other stock markets 21:00:02 12/05/2026 BST			5-day change	1st Jan Change
117.87 ^USD	+2.01%		-4.42%	+25.92%

07:47am	TotalEnergies, QatarEnergy and ConocoPhillips Evaluate Offshore Project in Syria
05-12	TotalEnergies, ConocoPhillips, QatarEnergy Sign Memorandum of Understanding for Offshore Syria Exploration	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	95,202	147,036	137,822	128,283	115,676	143,600	-	-
Change	-	54.45%	-6.27%	-6.92%	-9.83%	24.14%	-	-
Enterprise Value (EV) ¹	109,662	154,436	150,153	146,493	132,139	158,756	156,874	154,147
Change	-	40.83%	-2.77%	-2.44%	-9.8%	20.14%	-1.19%	-1.74%
P/E ratio	11.9x	8.1x	12.3x	12.7x	14.7x	12.9x	13.6x	13x
PBR	2.07x	3.01x	2.77x	1.95x	1.82x	2.13x	2.02x	1.93x
PEG	-	0x	-0.4x	-0.7x	-0.8x	0.3x	-2.59x	2.92x
Capitalization / Revenue	1.97x	1.79x	2.35x	2.25x	1.88x	2.11x	2.18x	2.14x
EV / Revenue	2.27x	1.88x	2.56x	2.57x	2.15x	2.34x	2.38x	2.29x
EV / EBITDA	5.05x	4.21x	5.84x	6x	5.2x	5.19x	5.37x	5.15x
EV / EBIT	7.57x	5.29x	8.6x	9.89x	9.49x	8.92x	9.57x	9.2x
EV / FCF	10.5x	8.51x	17.2x	18.3x	18.2x	18.5x	15.1x	13.9x
FCF Yield	9.48%	11.8%	5.81%	5.47%	5.48%	5.4%	6.63%	7.2%
Dividend per Share ²	1.75	1.89	2.11	2.52	-	3.392	3.537	3.648
Rate of return	2.42%	1.6%	1.82%	2.54%	-	2.88%	3%	3.1%
EPS ²	6.07	14.57	9.46	7.81	6.35	9.14	8.659	9.044
Distribution rate	28.8%	13%	22.3%	32.3%	-	37.1%	40.8%	40.3%
Net sales ¹	48,349	82,156	58,574	56,953	61,548	67,950	65,944	67,255
EBITDA ¹	21,698	36,675	25,727	24,409	25,426	30,582	29,198	29,915
EBIT ¹	14,490	29,171	17,457	14,810	13,926	17,797	16,396	16,756
Net income ¹	8,079	18,680	10,957	9,245	7,988	10,980	10,166	9,532
Net Debt ¹	14,460	7,400	12,331	18,210	16,463	15,156	13,274	10,547
Reference price ²	72.18	118.00	116.07	99.17	93.61	117.87	117.87	117.87
Nbr of stocks (in thousands)	1,318,947	1,246,071	1,187,408	1,293,562	1,235,718	1,218,294	-	-
Announcement Date	03/02/22	02/02/23	08/02/24	06/02/25	05/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CONOCOPHILLIPS	12.9x	2.34x	5.19x	2.88%	144B
CANADIAN NATURAL RESOURCES LIMITED	11.72x	3.2x	6.04x	3.88%	97.44B
EOG RESOURCES, INC.	7.9x	2.66x	4.52x	3.08%	71.44B
DIAMONDBACK ENERGY, INC.	11.89x	3.63x	5.1x	2.2%	55.74B
OCCIDENTAL PETROLEUM CORPORATION	8.77x	2.59x	4.08x	1.82%	55.97B
CENOVUS ENERGY INC.	9.71x	1.4x	4.92x	2.1%	56.04B
DEVON ENERGY CORPORATION	8.46x	2.72x	4.9x	2.62%	53.93B
WOODSIDE ENERGY GROUP LTD	11.35x	3.2x	4.68x	6.92%	42.19B
EQT CORPORATION	11.29x	4.06x	5.76x	1.18%	34.89B
INPEX CORPORATION	10.6x	2.69x	3.86x	2.79%	29.06B
Average	10.46x	2.85x	4.91x	2.95%	64.03B
Weighted average by Cap.	10.76x	2.76x	5.03x	2.98%