Company Valuation: CONMED Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 4,146 2,702 3,368 2,114 1,257 1,395 - -
Change - -34.83% 24.64% -37.22% -40.53% 10.99% - -
Enterprise Value (EV) 1 4,810 3,728 4,317 2,995 2,051 2,137 2,033 1,915
Change - -22.5% 15.81% -30.62% -31.52% 4.17% -4.84% -5.84%
P/E 73.1x -33.1x 53.7x 16.1x 26.9x 12x 10.4x 9.73x
PBR 5.26x 3.57x 4.04x 2.2x 1.1x 1.22x 1.07x 0.94x
PEG - 0x -0x 0x -0.4x 0x 0.7x 1.46x
Capitalization / Revenue 4.1x 2.58x 2.71x 1.62x 0.91x 1.02x 0.97x 0.92x
EV / Revenue 4.76x 3.57x 3.47x 2.29x 1.49x 1.56x 1.42x 1.27x
EV / EBITDA 24.4x 19.8x 18.3x 11.3x 7.44x 7.63x 6.89x 6.1x
EV / EBIT 33.6x 28.4x 24.8x 14.8x 9.5x 9.98x 8.97x 7.63x
EV / FCF 49.6x 322x 40.6x 19.5x 13.6x 9.98x 12.4x 11.5x
FCF Yield 2.01% 0.31% 2.46% 5.14% 7.36% 10% 8.09% 8.72%
Dividend per Share 2 0.8 0.8 0.8 0.8 0.8 - - -
Rate of return 0.56% 0.9% 0.73% 1.17% 1.97% - - -
EPS 2 1.94 -2.68 2.04 4.25 1.51 3.88 4.49 4.79
Distribution rate 41.2% -29.9% 39.2% 18.8% 53% - - -
Net sales 1 1,011 1,045 1,245 1,307 1,375 1,366 1,434 1,511
EBITDA 1 197.2 188.7 235.4 265.6 275.9 280 295 314
EBIT 1 143.3 131.3 174.4 202.8 216 214 226.6 250.9
Net income 1 62.54 -80.58 64.46 132.4 47.06 116.7 135 142.6
Net Debt 1 663.8 1,026 949.6 881.3 794.1 741.5 637.9 519.2
Reference price 2 141.76 88.64 109.51 68.44 40.60 46.59 46.59 46.59
Nbr of stocks (in thousands) 29,247 30,482 30,752 30,891 30,968 29,951 - -
Announcement Date 26/01/22 02/02/23 31/01/24 05/02/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.27x4.11x15.78x2.44% 183B
19.54x3.57x12.75x3.07% 118B
17.78x0.21x12.97x0.74% 61.96B
28.6x7.04x18.13x1.4% 50.6B
34.51x3.35x11.49x2.19% 48.78B
33.88x5.95x18.69x-.--% 31.9B
44.79x1.3x12.02x0.21% 30.44B
39.39x6.89x24.74x0.27% 23.77B
17.34x2.76x9.79x1.6% 22.26B
Average 29.57x 3.91x 15.15x 1.32% 63.39B
Weighted average by Cap. 27.76x 3.78x 14.79x 1.89%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CNMD Stock
  4. EC8 Stock
  5. Valuation CONMED Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!