Company Valuation: Concrete Leveling Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 15.03 28.06 55.83 28.06 1.683 29.74
Change - 86.67% 99% -49.75% -94% 1,666.67%
Enterprise Value (EV) 1 15.36 28.43 56.24 28.51 2.186 30.3
Change - 85.07% 97.85% -49.31% -92.33% 1,285.91%
P/E -375x -612x -1,140x -522x -25.5x -484x
PBR -46.7x -71.6x -127x -56.8x -3x -47.8x
PEG - 12.8x -166.22x -53.58x -1.1x 69.61x
Capitalization / Revenue 21,020x 9,036x 51,600x 32,248x 2,164x 42,303x
EV / Revenue 21,482x 9,155x 51,979x 32,771x 2,810x 43,094x
EV / EBITDA - - - - - -
EV / EBIT -394x -717x -1,439x -656x -39.3x -593x
EV / FCF -600x -1,215x -2,638x -1,174x -96.6x -994x
FCF Yield -0.17% -0.08% -0.04% -0.09% -1.03% -0.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006263 -0.003266 -0.00349 -0.00383 -0.004703 -0.004376
Distribution rate - - - - - -
Net sales 1 0.000715 0.003105 0.001082 0.00087 0.000778 0.000703
EBITDA - - - - - -
EBIT 1 -0.039 -0.0397 -0.0391 -0.0435 -0.0556 -0.0511
Net income 1 -0.0401 -0.0458 -0.049 -0.0537 -0.066 -0.0614
Net Debt 1 0.3305 0.3711 0.4108 0.4552 0.5026 0.5561
Reference price 2 2.3500 2.0000 3.9800 2.0000 0.1200 2.1200
Nbr of stocks (in thousands) 6,395 14,028 14,028 14,028 14,028 14,028
Announcement Date 29/10/20 29/10/21 28/10/22 30/10/23 29/10/24 29/10/25
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 9.82M
30.77x5.25x23.34x0.75% 381B
16.44x1.37x9.04x2.94% 25.33B
10.82x1.03x7.75x3.41% 13.94B
10.8x1.33x9.67x6.18% 8.76B
9.57x0.5x4.02x3.41% 4B
8.58x0.7x6.76x2.25% 3.98B
8.23x0.46x4.73x4.21% 2.37B
Average 13.60x 1.52x 9.33x 3.31% 54.87B
Weighted average by Cap. 28.39x 4.71x 21.32x 1.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. CLEV Stock
  4. Valuation Concrete Leveling Systems, Inc.