Company Valuation: Concrete Leveling Systems, Inc.

Data adjusted to current consolidation scope
Fiscal Period: July 2020 2021 2022 2023 2024 2025
Market Cap 1 15.03 28.06 55.83 28.06 1.683 29.74
Change - 86.67% 99% -49.75% -94% 1,666.67%
Enterprise Value (EV) 1 15.36 28.43 56.24 28.51 2.186 30.3
Change - 85.07% 97.85% -49.31% -92.33% 1,285.91%
P/E -375x -612x -1,140x -522x -25.5x -484x
PBR -46.7x -71.6x -127x -56.8x -3x -47.8x
PEG - 12.8x -166.22x -53.58x -1.1x 69.61x
Capitalization / Revenue 21,020x 9,036x 51,600x 32,248x 2,164x 42,303x
EV / Revenue 21,482x 9,155x 51,979x 32,771x 2,810x 43,094x
EV / EBITDA - - - - - -
EV / EBIT -394x -717x -1,439x -656x -39.3x -593x
EV / FCF -600x -1,215x -2,638x -1,174x -96.6x -994x
FCF Yield -0.17% -0.08% -0.04% -0.09% -1.03% -0.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.006263 -0.003266 -0.00349 -0.00383 -0.004703 -0.004376
Distribution rate - - - - - -
Net sales 1 0.000715 0.003105 0.001082 0.00087 0.000778 0.000703
EBITDA - - - - - -
EBIT 1 -0.039 -0.0397 -0.0391 -0.0435 -0.0556 -0.0511
Net income 1 -0.0401 -0.0458 -0.049 -0.0537 -0.066 -0.0614
Net Debt 1 0.3305 0.3711 0.4108 0.4552 0.5026 0.5561
Reference price 2 2.3500 2.0000 3.9800 2.0000 0.1200 2.1200
Nbr of stocks (in thousands) 6,395 14,028 14,028 14,028 14,028 14,028
Announcement Date 29/10/20 29/10/21 28/10/22 30/10/23 29/10/24 29/10/25
1USD in Million2USD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 12.77M
30.91x5.25x23.26x0.75% 380B
37.54x5.79x31.56x0.96% 183B
15.63x1.2x7.75x4.78% 65.82B
18.69x1.73x14.19x2.92% 58.85B
31.65x4.37x18.41x0.42% 49.19B
16.85x1.69x9.62x2.65% 41.83B
11.31x1.07x10.63x4.57% 36.3B
32.34x4.69x18.69x1.55% 30.36B
11.92x0.39x3.98x4.13% 25.14B
Average 22.98x 2.91x 15.34x 2.52% 87.1B
Weighted average by Cap. 28.38x 4.26x 21.05x 1.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. CLEV Stock
  4. Valuation Concrete Leveling Systems, Inc.