|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.22 USD | -0.60% |
|
+5.00% | -42.88% |
| 07-30 | Comstock Resources, Inc., Q2 2026 Earnings Call, Jul 30, 2026 | |
| 07-29 | Comstock Resources Q2 Adjusted Earnings, Revenue Fall | MT |
Company Valuation: Comstock Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,884 | 3,805 | 2,464 | 5,325 | 6,793 | 3,905 | - | - |
| Change | - | 101.91% | -35.23% | 116.1% | 27.57% | -42.51% | - | - |
| Enterprise Value (EV) 1 | 4,469 | 5,903 | 5,088 | 8,270 | 9,578 | 7,282 | 7,515 | 7,465 |
| Change | - | 32.08% | -13.8% | 62.55% | 15.81% | -23.97% | 3.2% | -0.66% |
| P/E | -7.22x | 3.34x | 11.6x | -24x | 16.2x | 25.1x | 11.5x | 13.3x |
| PBR | - | - | - | 2.33x | 2.57x | 1.46x | 1.34x | 1.22x |
| PEG | - | -0x | -0.1x | 0x | -0x | -0.4x | 0x | -1x |
| Capitalization / Revenue | 1.02x | 1.05x | 1.57x | 4.25x | 3.06x | 2.01x | 1.76x | 1.63x |
| EV / Revenue | 2.41x | 1.63x | 3.25x | 6.6x | 4.31x | 3.75x | 3.38x | 3.11x |
| EV / EBITDA | 3.99x | 3.07x | 5.48x | 9.73x | 8.88x | 6.42x | 4.88x | 4.42x |
| EV / EBIT | 6.87x | 4.14x | 15.9x | 151x | 21.9x | 16.5x | 11.2x | 10.6x |
| EV / FCF | 19.4x | 8.86x | -9.99x | -32.6x | -43.6x | -9.78x | -24.5x | 34.9x |
| FCF Yield | 5.16% | 11.3% | -10% | -3.07% | -2.29% | -10.2% | -4.09% | 2.86% |
| Dividend per Share 2 | - | 0.125 | 0.5 | - | - | - | - | 0.03 |
| Rate of return | - | 0.91% | 5.65% | - | - | - | - | 0.23% |
| EPS 2 | -1.12 | 4.11 | 0.76 | -0.76 | 1.43 | 0.5291 | 1.158 | 1.003 |
| Distribution rate | - | 3.04% | 65.8% | - | - | - | - | 2.99% |
| Net sales 1 | 1,851 | 3,628 | 1,565 | 1,254 | 2,220 | 1,939 | 2,225 | 2,402 |
| EBITDA 1 | 1,120 | 1,924 | 928.1 | 850.2 | 1,079 | 1,134 | 1,540 | 1,689 |
| EBIT 1 | 650.4 | 1,426 | 320.2 | 54.78 | 437.6 | 442.6 | 670.2 | 702.1 |
| Net income 1 | -259.2 | 1,125 | 211.1 | -229.7 | 395.6 | 159.9 | 271.5 | 292.8 |
| Net Debt 1 | 2,585 | 2,098 | 2,624 | 2,945 | 2,785 | 3,377 | 3,609 | 3,560 |
| Reference price 2 | 8.09 | 13.71 | 8.85 | 18.22 | 23.18 | 13.30 | 13.30 | 13.30 |
| Nbr of stocks (in thousands) | 232,925 | 277,508 | 278,429 | 292,261 | 293,055 | 293,621 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 18/02/25 | 11/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.14x | 3.75x | 6.42x | -.--% | 3.91B | |
| 12.13x | 2.23x | 5.3x | 2.87% | 144B | |
| 12.17x | 3.33x | 6.12x | 3.85% | 96.04B | |
| 8.45x | 2.73x | 4.71x | 2.88% | 76.44B | |
| 7.83x | 2.51x | 3.98x | 1.83% | 54.79B | |
| 11.52x | 3.87x | 5.53x | 2.27% | 53.83B | |
| 9.19x | 1.33x | 4.31x | 2.13% | 52.95B | |
| 10.46x | 2.58x | 4.77x | 2.65% | 50.81B | |
| 12.23x | 3.36x | 5.05x | 5.78% | 44.05B | |
| 6.24x | 1.75x | 3.88x | 4.8% | 33.7B | |
| Average | 11.54x | 2.74x | 5.01x | 2.9% | 61.02B | |
| Weighted average by Cap. | 10.61x | 2.65x | 5.04x | 3.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CRK Stock
- Valuation Comstock Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
