|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.825 USD | -0.18% |
|
-29.11% | -25.53% |
| 07-09 | Comstock Inc. - Special Call | |
| 07-07 | Comstock Connects Automated Equipment at Solar Recycling Facility | MT |
Company Valuation: Comstock Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.23 | 22.95 | 62.76 | 168.5 | 192.8 | 215.1 | - | - |
| Change | - | -72.76% | 173.48% | 168.53% | 14.37% | 11.57% | - | - |
| Enterprise Value (EV) | 84.23 | 22.95 | 62.76 | 168.5 | 175.8 | 215.1 | 215.1 | 215.1 |
| Change | - | -72.76% | 173.48% | 168.53% | 4.31% | 22.33% | 0% | 0% |
| P/E | - | - | - | - | -3.21x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 97.7x | 129x | 49.2x | 55.9x | 124x | 8.76x | 2.19x | 1.28x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 8.76x | 2.19x | 1.28x |
| EV / EBITDA | - | - | - | - | -0x | -9.89x | 6.39x | 2.45x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -7.69x | 8.1x | 2.7x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -1.17 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.8622 | 0.1782 | 1.274 | 3.016 | 1.554 | 24.56 | 98.25 | 168.2 |
| EBITDA 1 | - | - | - | - | -34.31 | -21.74 | 33.66 | 87.75 |
| EBIT 1 | -6.406 | -19.36 | -12.6 | -39.67 | -38.15 | -27.98 | 26.55 | 79.56 |
| Net income | - | - | - | - | -39.36 | - | - | - |
| Net Debt | - | - | - | - | -16.95 | - | - | - |
| Reference price 2 | 12.900 | 2.750 | 5.480 | 8.006 | 3.760 | 2.830 | 2.830 | 2.830 |
| Nbr of stocks (in thousands) | 6,530 | 8,345 | 11,452 | 21,050 | 51,264 | 75,993 | - | - |
| Announcement Date | 28/03/22 | 16/03/23 | 27/02/24 | 06/03/25 | 24/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 215M | |
| 19.26x | 3.8x | 6.78x | 3.79% | 210B | |
| 11.47x | 2.85x | 5.77x | 5.2% | 156B | |
| 14.61x | 4.14x | 6.88x | 3.45% | 93.79B | |
| 12.05x | 0.4x | 5.78x | 3.38% | 78.96B | |
| 22.31x | 5.99x | 14x | -.--% | 58.11B | |
| 29.68x | 2.87x | 7.35x | 1.87% | 51.63B | |
| 13.67x | 2.83x | 5.63x | 0.66% | 28.83B | |
| 10.75x | 3.65x | 5.38x | 5.68% | 25.13B | |
| 11.97x | 4.29x | 7.61x | 4.24% | 23.31B | |
| Average | 16.20x | 3.42x | 7.24x | 3.14% | 72.64B | |
| Weighted average by Cap. | 16.44x | 3.35x | 7.02x | 3.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LODE Stock
- Valuation Comstock Inc.
Select your edition
All financial news and data tailored to specific country editions
