|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.920 USD | -0.51% |
|
-9.68% | +4.26% |
| 07-09 | Comstock Inc. - Special Call | |
| 07-07 | Comstock Connects Automated Equipment at Solar Recycling Facility | MT |
Company Valuation: Comstock Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 84.23 | 22.95 | 62.76 | 168.5 | 192.8 | 297.6 | - | - |
| Change | - | -72.76% | 173.48% | 168.53% | 14.37% | 54.38% | - | - |
| Enterprise Value (EV) | 84.23 | 22.95 | 62.76 | 168.5 | 175.8 | 297.6 | 297.6 | 297.6 |
| Change | - | -72.76% | 173.48% | 168.53% | 4.31% | 69.27% | 0% | 0% |
| P/E | - | - | - | - | -3.21x | - | - | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 97.7x | 129x | 49.2x | 55.9x | 124x | 12.1x | 3.03x | 1.77x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12.1x | 3.03x | 1.77x |
| EV / EBITDA | - | - | - | - | -0x | -13.7x | 8.84x | 3.39x |
| EV / EBIT | -0x | -0x | -0x | -0x | -0x | -10.6x | 11.2x | 3.74x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | - | - | - | -1.17 | - | - | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 0.8622 | 0.1782 | 1.274 | 3.016 | 1.554 | 24.56 | 98.25 | 168.2 |
| EBITDA 1 | - | - | - | - | -34.31 | -21.74 | 33.66 | 87.75 |
| EBIT 1 | -6.406 | -19.36 | -12.6 | -39.67 | -38.15 | -27.98 | 26.55 | 79.56 |
| Net income | - | - | - | - | -39.36 | - | - | - |
| Net Debt | - | - | - | - | -16.95 | - | - | - |
| Reference price 2 | 12.900 | 2.750 | 5.480 | 8.006 | 3.760 | 3.920 | 3.920 | 3.920 |
| Nbr of stocks (in thousands) | 6,530 | 8,345 | 11,452 | 21,050 | 51,264 | 75,913 | - | - |
| Announcement Date | 28/03/22 | 16/03/23 | 27/02/24 | 06/03/25 | 24/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 298M | |
| 18x | 3.7x | 6.59x | 3.84% | 204B | |
| 10.85x | 2.67x | 5.72x | 5.4% | 155B | |
| 13.45x | 3.94x | 6.55x | 3.48% | 89.15B | |
| 12.03x | 0.41x | 5.79x | 3.26% | 81.44B | |
| 22.29x | 6x | 13.92x | -.--% | 58.04B | |
| 25.61x | 2.72x | 6.98x | 1.37% | 49.01B | |
| 14.37x | 2.73x | 5.66x | 0.7% | 26.99B | |
| 10.32x | 3.52x | 5.23x | 5.44% | 24.21B | |
| 12.35x | 4.35x | 7.64x | 4.43% | 22.74B | |
| Average | 15.48x | 3.34x | 7.12x | 3.1% | 71.13B | |
| Weighted average by Cap. | 15.48x | 3.23x | 6.88x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LODE Stock
- Valuation Comstock Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
