Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 109.7 -
Change - -61.12% -25.6% -64.03% 238.56% 13.48% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 109.7 109.7
Change - -61.78% -22.67% -64.03% 238.56% 13.48% 0%
P/E -4.28x -1.3x -0.84x -0.38x 1.53x -242x 13.7x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x 2x -0x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.34x 0.35x
EV / Revenue 0x 0x 0x 0x 0x 0.34x 0.35x
EV / EBITDA 0x 0x 0x 0x 0x 3.32x 2.91x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 -0.03 0.53
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 325.4 311
EBITDA 1 31.87 37.01 44.03 42.36 42.04 33.04 37.69
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 7.270 7.270
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,094 -
Announcement Date 28/02/22 28/02/23 06/03/24 04/03/25 17/03/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-242.33x - - - 110M
12.29x1.34x6.07x4.55% 24.47B
8.75x1.03x5.46x4.47% 22.2B
12.24x5.4x9.8x7.17% 10.98B
15.88x1.21x4.11x3.16% 5.26B
16.35x0.57x5.56x1.47% 4.34B
8.48x0.63x3.79x5.51% 3.91B
-32.42x1.34x5.68x-.--% 3.08B
16.84x0.36x5.06x2.62% 2.67B
Average -20.44x 1.49x 5.69x 3.62% 8.56B
Weighted average by Cap. 9.55x 1.71x 6.10x 4.43%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.