Company Valuation: comScore, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 274.5 106.7 79.41 28.56 96.69 119.5 -
Change - -61.12% -25.6% -64.03% 238.56% 23.63% -
Enterprise Value (EV) 268.7 102.7 79.41 28.56 96.69 119.5 119.5
Change - -61.78% -22.67% -64.03% 238.56% 23.63% 0%
P/E Ratio -4.28x -1.3x -0.84x -0.38x 1.53x 2.94x 14.9x
PBR - - - - - - -
PEG - -0.1x -0.1x 0x -0x -0.1x -0.2x
Capitalization / Revenue 0.75x 0.28x 0.21x 0.08x 0.27x 0.37x 0.38x
EV / Revenue 0x 0x 0x 0x 0x 0.37x 0.38x
EV / EBITDA 0x 0x 0x 0x 0x 3.62x 3.17x
EV / EBIT - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 -15.6 -17.8 -19.88 -15.53 4.25 2.69 0.53
Distribution rate - - - - - - -
Net sales 1 367 376.4 371.3 356 357.5 325.4 311
EBITDA 1 31.87 37.01 44.03 42.36 42.04 33.04 37.69
EBIT -28.86 -74.87 -73.6 -59.51 4.509 - -
Net income -62.66 -82.07 -95.63 -77.85 22.57 - -
Net Debt -5.854 -4.044 - - - - -
Reference price 2 66.800 23.200 16.700 5.840 6.500 7.920 7.920
Nbr of stocks (in thousands) 4,110 4,600 4,755 4,891 14,876 15,094 -
Announcement Date 28/02/22 28/02/23 06/03/24 04/03/25 17/03/26 - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
2.94x - - - 120M
12.76x1.39x6.27x4.38% 25.54B
8.37x0.99x5.3x4.72% 21.08B
12.78x5.63x9.97x6.87% 11.49B
13.89x - - 3.73% 4.53B
16.75x0.58x5.74x1.47% 4.42B
8.63x0.64x3.82x5.42% 4B
19.72x0.4x5.82x2.69% 2.66B
Average 11.98x 1.60x 6.15x 4.18% 9.23B
Weighted average by Cap. 11.83x 1.84x 6.40x 4.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SCOR Stock
  4. Valuation comScore, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!