Company Valuation: Compass Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 309 633.5 198.8 199.5 955.1 154.9 - -
Change - 105.02% -68.61% 0.34% 378.75% -83.78% - -
Enterprise Value (EV) 1 309 633.5 198.8 72.78 955.1 4.876 21.88 38.88
Change - 105.02% -68.61% -63.39% 1,212.3% -99.49% 348.67% 77.71%
P/E -2.42x -13.6x -4.73x -4.03x -12.8x -1.73x -1.54x -1.95x
PBR - - - - - - - -
PEG - 0.2x 0.4x -0.44x -0.8x -0.1x -0.1x 0.1x
Capitalization / Revenue - - - 235x - - 23.8x 3.46x
EV / Revenue - - - 85.6x - - 3.36x 0.87x
EV / EBITDA -3.8x -15.5x -4x -1.3x -13.2x -0.05x -0.2x -0.31x
EV / EBIT -3.77x -15.2x -3.95x -1.29x -13.1x -0.05x -0.19x -0.38x
EV / FCF -14.3x - - -1.62x -19.4x -0.07x -0.23x -0.41x
FCF Yield -6.98% - - -61.7% -5.15% -1,492% -437% -244%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -1.31 -0.37 -0.33 -0.36 -0.42 -0.496 -0.5586 -0.44
Distribution rate - - - - - - - -
Net sales 1 - - - 0.85 - - 6.512 44.82
EBITDA 1 -81.32 -40.87 -49.66 -56.04 -72.56 -99.95 -111.9 -124.7
EBIT 1 -81.88 -41.66 -50.36 -56.62 -72.84 -98.56 -113 -102.6
Net income 1 -82.18 -39.22 -42.49 -49.38 -66.49 -93.27 -111.7 -93.5
Net Debt 1 - - - -126.7 - -150 -133 -116
Reference price 2 3.1700 5.0300 1.5600 1.4500 5.3700 0.8600 0.8600 0.8600
Nbr of stocks (in thousands) 97,472 125,938 127,455 137,589 177,862 180,088 - -
Announcement Date 18/03/22 15/03/23 21/03/24 27/02/25 05/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.73x - -0.05x - 155M
18.75x6.69x13.41x1.58% 65B
27.56x7.53x23.83x0.05% 51.19B
35.3x6.27x18.74x0.92% 51.2B
34.01x3.32x14.33x-.--% 43.93B
48.9x5.59x30.73x-.--% 41.96B
-18.47x189.62x-19.51x-.--% 38.14B
28.97x8.21x21.25x0.37% 33.24B
29.19x6.17x16.01x-.--% 25.2B
-13.23x4.78x-5.79x-.--% 22.03B
Average 18.92x 26.46x 11.29x 0.32% 37.21B
Weighted average by Cap. 23.34x 24.98x 14.00x 0.44%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Compass Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Compass Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Compass Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Compass Therapeutics, Inc.

  1. Stock Market
  2. Stocks
  3. CMPX Stock
  4. Valuation Compass Therapeutics, Inc.