|
Market Closed -
London S.E.
16:20:00 11/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 174.15 CHF | -0.66% |
|
-6.15% | +1.23% |
| 09-10 | Richemont: The next generation steps forward, still untested |  |
| 09-10 | How the SMI lost touch with the 14,000-point threshold |  |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 108,737 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 23.45% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 99,529 | 98,486 | 96,813 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 25.06% | -1.05% | -1.7% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 24.6x | 21.4x | 19.1x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.19x | 3.84x | 3.52x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 0.9x | 1.5x | 1.5x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.31x | 4.01x | 3.74x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 3.95x | 3.63x | 3.33x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 13.9x | 12.3x | 11x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 18x | 15.7x | 13.8x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 28.9x | 21.6x | 19.1x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.46% | 4.64% | 5.24% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.314 | 4.815 | 5.329 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.33% | 2.61% | 2.88% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.516 | 8.62 | 9.682 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 57.4% | 55.9% | 55% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 25,206 | 27,104 | 29,042 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 7,169 | 8,023 | 8,813 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,521 | 6,286 | 7,039 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,395 | 5,056 | 5,637 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,209 | -10,252 | -11,925 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 184.82 | 184.82 | 184.82 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.59x | 3.95x | 13.88x | 2.33% | 126B | |
| 69.72x | 4.96x | 46.35x | 0.37% | 46.51B | |
| 10.95x | 1.25x | 8.08x | 6.64% | 14.68B | |
| 12.38x | 2.09x | 6.71x | 2.58% | 8.74B | |
| 7.89x | 1.72x | 6.1x | 9.63% | 8.33B | |
| 10.81x | 0.17x | 2.57x | 5.53% | 2.07B | |
| 21.36x | - | - | - | 1.93B | |
| 9.94x | 1.22x | 6.12x | 7.78% | 1.69B | |
| 10.44x | - | - | 5.66% | 1.66B | |
| Average | 19.79x | 2.19x | 12.83x | 5.06% | 23.53B | |
| Weighted average by Cap. | 32.00x | 3.76x | 19.94x | 2.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- 0QMU Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
