Valuation COMPAGNIE FINANCIERE RICHEMONT Berne S.E.

Stocks

Real-time Estimate Cboe Europe Other stock markets 14:43:05 02/07/2026 BST			5-day change	1st Jan Change
184.18 ^CHF	0.00%		0.00%	-

10:45am	RICHEMONT : UBS keeps its Buy rating	ZD
07:02am	RICHEMONT : RBC remains Neutral	ZD

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	65,897	84,028	83,061	94,508	88,078	116,779	-	-
Change	-	27.51%	-1.15%	13.78%	-6.8%	32.59%	-	-
Enterprise Value (EV) ¹	67,278	84,880	75,611	86,251	79,582	107,568	106,492	105,186
Change	-	26.16%	-10.92%	14.07%	-7.73%	35.17%	-1%	-1.23%
P/E	31.9x	271x	34.7x	34.3x	25.4x	28.3x	24.6x	22.2x
PBR	3.02x	4.04x	3.99x	4.27x	3.67x	4.58x	4.2x	3.88x
PEG	-	-3.2x	0x	2.4x	1x	1.5x	1.6x	2x
Capitalization / Revenue	3.44x	4.21x	4.03x	4.42x	3.93x	4.82x	4.49x	4.22x
EV / Revenue	3.51x	4.25x	3.67x	4.03x	3.55x	4.44x	4.1x	3.8x
EV / EBITDA	13.6x	13.1x	12.1x	14.3x	13x	15.8x	14x	12.6x
EV / EBIT	19.8x	16.9x	15.8x	19.3x	17.7x	20.8x	18.1x	16x
EV / FCF	17.6x	23.4x	19.8x	25.3x	20.3x	31.5x	26.6x	23.1x
FCF Yield	5.69%	4.28%	5.06%	3.95%	4.92%	3.17%	3.76%	4.32%
Dividend per Share ²	2.186	2.566	2.787	3.206	3.621	4.241	4.712	5.199
Rate of return	1.9%	1.74%	1.97%	2%	2.42%	2.14%	2.37%	2.62%
EPS ²	3.611	0.543	4.077	4.671	5.909	7.004	8.057	8.956
Distribution rate	60.5%	473%	68.4%	68.6%	61.3%	60.6%	58.5%	58.1%
Net sales ¹	19,181	19,953	20,616	21,399	22,420	24,238	25,997	27,652
EBITDA ¹	4,943	6,504	6,226	6,027	6,101	6,816	7,623	8,370
EBIT ¹	3,390	5,031	4,794	4,467	4,492	5,160	5,883	6,555
Net income ¹	2,074	313	2,362	2,751	3,484	4,115	4,711	5,212
Net Debt ¹	1,381	852	-7,450	-8,257	-8,496	-9,211	-10,286	-11,593
Reference price ²	115.35	147.14	141.34	160.09	149.81	198.49	198.49	198.49
Nbr of stocks (in thousands)	571,280	571,057	587,682	590,354	587,940	588,340	-	-
Announcement Date	20/05/22	12/05/23	17/05/24	16/05/25	22/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TITAN COMPANY LIMITED	79.71x	5.55x	52.29x	0.33%	41.05B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.26x	1.18x	7.58x	7.16%	13.71B
PANDORA A/S	12.26x	2x	6.67x	2.73%	7.99B
LAOPU GOLD CO., LTD.	6.2x	1.28x	4.69x	11.21%	7.81B
LAO FENG XIANG CO., LTD.	10.94x	0.18x	2.89x	5.46%	2.15B
CHOW TAI SENG JEWELLERY CO., LTD.	10.07x	1.18x	6.14x	8.61%	1.85B
DR CORPORATION LIMITED	62.74x	-	-	1.48%	1.76B
CHINA NATIONAL GOLD GROUP GOLD JEWELLERY CO.,LTD.	19.22x	-	-	-	1.71B
BEIJING CAISHIKOU DEPARTMENT STORE CO.,LTD.	8.87x	-	-	6.7%	1.6B
Average	24.47x	1.89x	13.38x	5.46%	8.85B
Weighted average by Cap.	47.21x	3.65x	31.63x	3.36%