Valuation COMPAGNIE FINANCIERE RICHEMONT Deutsche Boerse AG
Stocks
RITN
CH0210483332
Apparel & Accessories
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 200.20 EUR | +0.30% |
|
-1.14% | +9.16% |
| 07-03 | Hermes at 1,600 euros: what if real luxury is somewhere else? |  |
| 07-02 | RICHEMONT : UBS keeps its Buy rating | ZD |
Company Valuation: COMPAGNIE FINANCIERE RICHEMONT
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 65,897 | 84,028 | 83,061 | 94,508 | 88,078 | 117,924 | - | - |
| Change | - | 27.51% | -1.15% | 13.78% | -6.8% | 33.89% | - | - |
| Enterprise Value (EV) 1 | 67,278 | 84,880 | 75,611 | 86,251 | 79,582 | 108,668 | 107,573 | 106,239 |
| Change | - | 26.16% | -10.92% | 14.07% | -7.73% | 36.55% | -1.01% | -1.24% |
| P/E | 31.9x | 271x | 34.7x | 34.3x | 25.4x | 28.6x | 24.8x | 22.3x |
| PBR | 3.02x | 4.04x | 3.99x | 4.27x | 3.67x | 4.61x | 4.24x | 3.92x |
| PEG | - | -3.2x | 0x | 2.4x | 1x | 1.5x | 1.6x | 2x |
| Capitalization / Revenue | 3.44x | 4.21x | 4.03x | 4.42x | 3.93x | 4.86x | 4.53x | 4.26x |
| EV / Revenue | 3.51x | 4.25x | 3.67x | 4.03x | 3.55x | 4.48x | 4.14x | 3.84x |
| EV / EBITDA | 13.6x | 13.1x | 12.1x | 14.3x | 13x | 16x | 14.2x | 12.8x |
| EV / EBIT | 19.8x | 16.9x | 15.8x | 19.3x | 17.7x | 21x | 18.2x | 16.2x |
| EV / FCF | 17.6x | 23.4x | 19.8x | 25.3x | 20.3x | 31.7x | 26.7x | 23.2x |
| FCF Yield | 5.69% | 4.28% | 5.06% | 3.95% | 4.92% | 3.15% | 3.75% | 4.3% |
| Dividend per Share 2 | 2.186 | 2.566 | 2.787 | 3.206 | 3.621 | 4.242 | 4.739 | 5.198 |
| Rate of return | 1.9% | 1.74% | 1.97% | 2% | 2.42% | 2.12% | 2.36% | 2.59% |
| EPS 2 | 3.611 | 0.543 | 4.077 | 4.671 | 5.909 | 7.02 | 8.089 | 8.971 |
| Distribution rate | 60.5% | 473% | 68.4% | 68.6% | 61.3% | 60.4% | 58.6% | 57.9% |
| Net sales 1 | 19,181 | 19,953 | 20,616 | 21,399 | 22,420 | 24,250 | 26,011 | 27,660 |
| EBITDA 1 | 4,943 | 6,504 | 6,226 | 6,027 | 6,101 | 6,774 | 7,591 | 8,304 |
| EBIT 1 | 3,390 | 5,031 | 4,794 | 4,467 | 4,492 | 5,163 | 5,904 | 6,565 |
| Net income 1 | 2,074 | 313 | 2,362 | 2,751 | 3,484 | 4,112 | 4,730 | 5,228 |
| Net Debt 1 | 1,381 | 852 | -7,450 | -8,257 | -8,496 | -9,256 | -10,351 | -11,685 |
| Reference price 2 | 115.35 | 147.14 | 141.34 | 160.09 | 149.81 | 200.44 | 200.44 | 200.44 |
| Nbr of stocks (in thousands) | 571,280 | 571,057 | 587,682 | 590,354 | 587,940 | 588,340 | - | - |
| Announcement Date | 20/05/22 | 12/05/23 | 17/05/24 | 16/05/25 | 22/05/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 80.87x | 5.62x | 53.03x | 0.33% | 41.59B | |
| 10.88x | 1.24x | 8x | 6.75% | 14.54B | |
| 6.9x | 1.43x | 5.24x | 10.07% | 8.61B | |
| 12.41x | 2.02x | 6.73x | 2.69% | 8.16B | |
| 11.47x | 0.19x | 3.1x | 5.2% | 2.23B | |
| 10.45x | 1.24x | 6.42x | 8.31% | 1.92B | |
| 20.5x | - | - | - | 1.83B | |
| 9.38x | - | - | 6.34% | 1.7B | |
| 56.59x | - | - | 1.64% | 1.59B | |
| Average | 24.38x | 1.96x | 13.75x | 5.17% | 9.13B | |
| Weighted average by Cap. | 47.11x | 3.68x | 31.69x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CFR Stock
- RITN Stock
- Valuation COMPAGNIE FINANCIERE RICHEMONT
Select your edition
All financial news and data tailored to specific country editions
